[ASTEEL] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
07-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 192.08%
YoY- 141.63%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 243,688 250,284 232,636 232,364 182,768 205,140 389,652 -7.51%
PBT -3,360 1,904 -3,164 8,696 -2,960 5,460 17,528 -
Tax -548 -740 -624 -3,660 -9,124 -15,680 -956 -8.84%
NP -3,908 1,164 -3,788 5,036 -12,084 -10,220 16,572 -
-
NP to SH -3,696 644 -3,252 5,256 -12,624 -10,252 16,572 -
-
Tax Rate - 38.87% - 42.09% - 287.18% 5.45% -
Total Cost 247,596 249,120 236,424 227,328 194,852 215,360 373,080 -6.59%
-
Net Worth 63,033 63,033 61,711 54,706 35,064 42,082 181,147 -16.11%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 63,033 63,033 61,711 54,706 35,064 42,082 181,147 -16.11%
NOSH 484,869 484,869 440,794 420,821 350,648 350,684 348,727 5.64%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.60% 0.47% -1.63% 2.17% -6.61% -4.98% 4.25% -
ROE -5.86% 1.02% -5.27% 9.61% -36.00% -24.36% 9.15% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.26 51.62 52.78 55.22 52.12 58.50 111.85 -12.47%
EPS -0.76 0.12 -0.72 1.24 -3.60 -2.92 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.13 0.10 0.12 0.52 -20.61%
Adjusted Per Share Value based on latest NOSH - 420,821
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.26 51.62 47.98 47.92 37.69 42.31 80.36 -7.51%
EPS -0.76 0.12 -0.67 1.08 -2.60 -2.11 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1273 0.1128 0.0723 0.0868 0.3736 -16.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.095 0.13 0.15 0.20 0.07 0.115 0.375 -
P/RPS 0.19 0.25 0.28 0.36 0.13 0.20 0.34 -9.23%
P/EPS -12.46 97.88 -20.33 16.01 -1.94 -3.93 7.88 -
EY -8.02 1.02 -4.92 6.24 -51.43 -25.42 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.07 1.54 0.70 0.96 0.72 0.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 12/05/23 13/05/22 07/05/21 12/06/20 23/05/19 30/04/18 -
Price 0.095 0.11 0.15 0.27 0.095 0.11 0.215 -
P/RPS 0.19 0.21 0.28 0.49 0.18 0.19 0.19 0.00%
P/EPS -12.46 82.82 -20.33 21.62 -2.64 -3.76 4.52 -
EY -8.02 1.21 -4.92 4.63 -37.90 -26.58 22.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 1.07 2.08 0.95 0.92 0.41 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment