[ZECON] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.76%
YoY- -773.89%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 749,814 317,160 389,581 353,732 221,666 153,300 156,622 27.20%
PBT 35,406 -23,104 -932 -10,134 6,144 -22,790 -10,302 -
Tax -13,021 -3,940 -10,957 -10,749 -664 -1,542 -3,692 21.37%
NP 22,385 -27,044 -11,889 -20,884 5,480 -24,333 -13,994 -
-
NP to SH -4,376 -25,144 -11,676 -26,533 3,937 -22,930 -5,232 -2.70%
-
Tax Rate 36.78% - - - 10.81% - - -
Total Cost 727,429 344,204 401,470 374,616 216,186 177,633 170,617 24.96%
-
Net Worth 253,679 249,324 235,830 243,930 98,857 46,448 73,947 20.85%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 253,679 249,324 235,830 243,930 98,857 46,448 73,947 20.85%
NOSH 144,188 144,118 131,016 131,016 119,106 119,099 119,270 2.95%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.99% -8.53% -3.05% -5.90% 2.47% -15.87% -8.94% -
ROE -1.73% -10.08% -4.95% -10.88% 3.98% -49.37% -7.08% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 520.21 220.07 297.35 278.43 186.11 128.72 131.32 23.56%
EPS -3.04 -17.44 -8.91 -20.97 3.31 -19.25 -4.39 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.80 1.92 0.83 0.39 0.62 17.39%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 506.71 214.33 263.27 239.04 149.80 103.60 105.84 27.21%
EPS -2.96 -16.99 -7.89 -17.93 2.66 -15.50 -3.54 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7143 1.6849 1.5937 1.6484 0.6681 0.3139 0.4997 20.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.46 0.265 0.615 0.58 0.80 0.82 -
P/RPS 0.09 0.21 0.09 0.22 0.31 0.62 0.62 -25.66%
P/EPS -14.82 -2.64 -2.97 -2.94 17.55 -4.16 -18.69 -3.50%
EY -6.75 -37.93 -33.63 -33.96 5.70 -24.07 -5.35 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.15 0.32 0.70 2.05 1.32 -22.09%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 20/05/15 -
Price 0.46 0.485 0.265 0.425 0.615 0.69 0.76 -
P/RPS 0.09 0.22 0.09 0.15 0.33 0.54 0.58 -24.89%
P/EPS -15.15 -2.78 -2.97 -2.03 18.60 -3.58 -17.33 -2.04%
EY -6.60 -35.97 -33.63 -49.14 5.38 -27.90 -5.77 2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.15 0.22 0.74 1.77 1.23 -21.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment