[MASTER] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 87,560 95,756 116,446 94,746 0.08%
PBT -6,408 -5,714 2,218 3,912 -
Tax -78 5,714 -366 37 -
NP -6,486 0 1,852 3,949 -
-
NP to SH -6,486 -6,104 1,852 3,949 -
-
Tax Rate - - 16.50% -0.95% -
Total Cost 94,046 95,756 114,594 90,797 -0.03%
-
Net Worth 71,578 85,098 85,170 78,908 0.10%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 71,578 85,098 85,170 78,908 0.10%
NOSH 39,329 39,397 39,799 38,871 -0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.41% 0.00% 1.59% 4.17% -
ROE -9.06% -7.17% 2.17% 5.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 222.63 243.05 292.58 243.74 0.09%
EPS -16.49 -15.49 4.65 10.16 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.82 2.16 2.14 2.03 0.11%
Adjusted Per Share Value based on latest NOSH - 38,888
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 160.31 175.31 213.19 173.46 0.08%
EPS -11.88 -11.18 3.39 7.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3105 1.558 1.5593 1.4447 0.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.15 1.20 2.08 0.00 -
P/RPS 0.52 0.49 0.71 0.00 -100.00%
P/EPS -6.97 -7.75 44.70 0.00 -100.00%
EY -14.34 -12.91 2.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 27/11/01 30/11/00 19/11/99 -
Price 0.89 1.37 1.83 0.00 -
P/RPS 0.40 0.56 0.63 0.00 -100.00%
P/EPS -5.40 -8.84 39.33 0.00 -100.00%
EY -18.53 -11.31 2.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.63 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment