[MMM] YoY Annualized Quarter Result on 28-Feb-2002 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
19-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 22.92%
YoY- 42.77%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 122,410 112,054 121,286 67,410 36,354 34,932 40,002 -1.18%
PBT 15,442 10,214 10,566 10,188 7,164 6,982 6,870 -0.85%
Tax 0 80 0 0 -28 18 8 -
NP 15,442 10,294 10,566 10,188 7,136 7,000 6,878 -0.85%
-
NP to SH 15,442 10,294 10,566 10,188 7,136 7,000 6,878 -0.85%
-
Tax Rate 0.00% -0.78% 0.00% 0.00% 0.39% -0.26% -0.12% -
Total Cost 106,968 101,760 110,720 57,222 29,218 27,932 33,124 -1.23%
-
Net Worth 152,186 139,691 128,813 57,532 50,114 44,041 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 152,186 139,691 128,813 57,532 50,114 44,041 0 -100.00%
NOSH 113,377 103,146 100,056 29,964 30,008 29,166 31,263 -1.36%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 12.61% 9.19% 8.71% 15.11% 19.63% 20.04% 17.19% -
ROE 10.15% 7.37% 8.20% 17.71% 14.24% 15.89% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 107.97 108.64 121.22 224.96 121.15 119.77 127.95 0.18%
EPS 13.62 9.98 10.56 34.00 23.78 24.00 22.00 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3423 1.3543 1.2874 1.92 1.67 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,920
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 73.11 66.93 72.44 40.26 21.71 20.86 23.89 -1.18%
EPS 9.22 6.15 6.31 6.08 4.26 4.18 4.11 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.8343 0.7694 0.3436 0.2993 0.263 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 - - - - -
Price 0.86 2.33 0.78 0.00 0.00 0.00 0.00 -
P/RPS 0.80 2.14 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.31 23.35 7.39 0.00 0.00 0.00 0.00 -100.00%
EY 15.84 4.28 13.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.72 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/05 30/04/04 07/08/03 19/03/02 21/05/01 27/04/00 - -
Price 0.81 1.58 1.12 0.00 0.00 0.00 0.00 -
P/RPS 0.75 1.45 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.95 15.83 10.61 0.00 0.00 0.00 0.00 -100.00%
EY 16.81 6.32 9.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.17 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment