[MMM] YoY Quarter Result on 28-Feb-2002 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
19-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 45.85%
YoY- 39.91%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 27,394 30,669 27,618 19,070 9,409 9,042 0 -100.00%
PBT 3,158 3,098 3,415 3,022 2,164 2,137 0 -100.00%
Tax 0 13 0 0 -4 -2 0 -
NP 3,158 3,111 3,415 3,022 2,160 2,135 0 -100.00%
-
NP to SH 3,158 3,111 3,415 3,022 2,160 2,135 0 -100.00%
-
Tax Rate 0.00% -0.42% 0.00% 0.00% 0.18% 0.09% - -
Total Cost 24,236 27,558 24,203 16,048 7,249 6,907 0 -100.00%
-
Net Worth 151,934 140,440 128,551 57,447 50,099 46,054 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - 609 - -
Div Payout % - - - - - 28.57% - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 151,934 140,440 128,551 57,447 50,099 46,054 0 -100.00%
NOSH 113,189 103,700 99,853 29,920 30,000 30,499 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.53% 10.14% 12.37% 15.85% 22.96% 23.61% 0.00% -
ROE 2.08% 2.22% 2.66% 5.26% 4.31% 4.64% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 24.20 29.57 27.66 63.73 31.36 29.65 0.00 -100.00%
EPS 2.79 3.00 3.42 10.10 7.20 7.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.3423 1.3543 1.2874 1.92 1.67 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,920
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 16.36 18.32 16.50 11.39 5.62 5.40 0.00 -100.00%
EPS 1.89 1.86 2.04 1.80 1.29 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.9075 0.8388 0.7678 0.3431 0.2992 0.2751 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 - - - - -
Price 0.86 2.33 0.78 0.00 0.00 0.00 0.00 -
P/RPS 3.55 7.88 2.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.82 77.67 22.81 0.00 0.00 0.00 0.00 -100.00%
EY 3.24 1.29 4.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.72 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/05 30/04/04 07/08/03 19/03/02 21/05/01 27/04/00 - -
Price 0.81 1.58 1.12 0.00 0.00 0.00 0.00 -
P/RPS 3.35 5.34 4.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.03 52.67 32.75 0.00 0.00 0.00 0.00 -100.00%
EY 3.44 1.90 3.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.17 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment