[MMM] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 53.85%
YoY- 1.17%
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 30,669 27,618 19,070 9,409 9,042 0 -100.00%
PBT 3,098 3,415 3,022 2,164 2,137 0 -100.00%
Tax 13 0 0 -4 -2 0 -100.00%
NP 3,111 3,415 3,022 2,160 2,135 0 -100.00%
-
NP to SH 3,111 3,415 3,022 2,160 2,135 0 -100.00%
-
Tax Rate -0.42% 0.00% 0.00% 0.18% 0.09% - -
Total Cost 27,558 24,203 16,048 7,249 6,907 0 -100.00%
-
Net Worth 140,440 128,551 57,447 50,099 46,054 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - 609 - -
Div Payout % - - - - 28.57% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 140,440 128,551 57,447 50,099 46,054 0 -100.00%
NOSH 103,700 99,853 29,920 30,000 30,499 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 10.14% 12.37% 15.85% 22.96% 23.61% 0.00% -
ROE 2.22% 2.66% 5.26% 4.31% 4.64% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 29.57 27.66 63.73 31.36 29.65 0.00 -100.00%
EPS 3.00 3.42 10.10 7.20 7.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.3543 1.2874 1.92 1.67 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 18.32 16.50 11.39 5.62 5.40 0.00 -100.00%
EPS 1.86 2.04 1.80 1.29 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.8388 0.7678 0.3431 0.2992 0.2751 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 - - - - -
Price 2.33 0.78 0.00 0.00 0.00 0.00 -
P/RPS 7.88 2.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.67 22.81 0.00 0.00 0.00 0.00 -100.00%
EY 1.29 4.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/04 07/08/03 19/03/02 21/05/01 27/04/00 - -
Price 1.58 1.12 0.00 0.00 0.00 0.00 -
P/RPS 5.34 4.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.67 32.75 0.00 0.00 0.00 0.00 -100.00%
EY 1.90 3.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment