[MMM] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -76.56%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 132,100 58,540 35,072 8,024 0 -100.00%
PBT 7,472 8,288 5,672 1,255 0 -100.00%
Tax 0 0 -56 11 0 -
NP 7,472 8,288 5,616 1,266 0 -100.00%
-
NP to SH 7,472 8,288 5,616 1,266 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.99% -0.88% - -
Total Cost 124,628 50,252 29,456 6,758 0 -100.00%
-
Net Worth 78,820 57,655 45,489 46,209 41,576 -0.66%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 78,820 57,655 45,489 46,209 41,576 -0.66%
NOSH 62,895 30,028 28,080 31,650 29,486 -0.78%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 5.66% 14.16% 16.01% 15.78% 0.00% -
ROE 9.48% 14.38% 12.35% 2.74% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 210.03 194.94 124.90 25.35 0.00 -100.00%
EPS 11.88 27.60 20.00 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2532 1.92 1.62 1.46 1.41 0.12%
Adjusted Per Share Value based on latest NOSH - 31,650
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 78.90 34.96 20.95 4.79 0.00 -100.00%
EPS 4.46 4.95 3.35 0.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4708 0.3444 0.2717 0.276 0.2483 -0.66%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/01/03 31/01/02 19/01/01 26/01/00 - -
Price 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.15 0.00 0.00 0.00 0.00 -100.00%
EY 13.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment