[MMM] QoQ Quarter Result on 30-Nov-1999 [#1]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -9.05%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 9,617 9,167 9,042 8,024 8,832 0 0 -100.00%
PBT 697 1,916 2,137 1,255 1,390 0 0 -100.00%
Tax 14 -22 -2 11 2 0 0 -100.00%
NP 711 1,894 2,135 1,266 1,392 0 0 -100.00%
-
NP to SH 711 1,894 2,135 1,266 1,392 0 0 -100.00%
-
Tax Rate -2.01% 1.15% 0.09% -0.88% -0.14% - - -
Total Cost 8,906 7,273 6,907 6,758 7,440 0 0 -100.00%
-
Net Worth 56,169 50,190 46,054 46,209 40,924 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div 1,066 - 609 - 1,948 - - -100.00%
Div Payout % 150.00% - 28.57% - 140.00% - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 56,169 50,190 46,054 46,209 40,924 0 0 -100.00%
NOSH 35,550 31,566 30,499 31,650 27,840 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 7.39% 20.66% 23.61% 15.78% 15.76% 0.00% 0.00% -
ROE 1.27% 3.77% 4.64% 2.74% 3.40% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 27.05 29.04 29.65 25.35 31.72 0.00 0.00 -100.00%
EPS 2.00 6.00 7.00 4.00 5.00 0.00 0.00 -100.00%
DPS 3.00 0.00 2.00 0.00 7.00 0.00 0.00 -100.00%
NAPS 1.58 1.59 1.51 1.46 1.47 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,650
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 5.74 5.48 5.40 4.79 5.28 0.00 0.00 -100.00%
EPS 0.42 1.13 1.28 0.76 0.83 0.00 0.00 -100.00%
DPS 0.64 0.00 0.36 0.00 1.16 0.00 0.00 -100.00%
NAPS 0.3355 0.2998 0.2751 0.276 0.2444 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 01/11/00 24/07/00 27/04/00 26/01/00 29/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment