[MMM] YoY TTM Result on 30-Nov-1999 [#1]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 90.95%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 99,729 44,698 36,594 16,856 -1.81%
PBT 9,448 9,395 6,168 2,645 -1.30%
Tax -5 -4 -24 13 -
NP 9,443 9,391 6,144 2,658 -1.29%
-
NP to SH 9,443 9,391 6,144 2,658 -1.29%
-
Tax Rate 0.05% 0.04% 0.39% -0.49% -
Total Cost 90,286 35,307 30,450 14,198 -1.88%
-
Net Worth 78,820 57,655 45,489 49,690 -0.47%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 1,843 - 1,676 556 -1.22%
Div Payout % 19.52% - 27.29% 20.95% -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 78,820 57,655 45,489 49,690 -0.47%
NOSH 62,895 30,028 28,080 31,650 -0.70%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 9.47% 21.01% 16.79% 15.77% -
ROE 11.98% 16.29% 13.51% 5.35% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 158.56 148.85 130.32 53.26 -1.11%
EPS 15.01 31.27 21.88 8.40 -0.59%
DPS 2.93 0.00 5.97 1.76 -0.52%
NAPS 1.2532 1.92 1.62 1.57 0.23%
Adjusted Per Share Value based on latest NOSH - 31,650
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 59.57 26.70 21.86 10.07 -1.81%
EPS 5.64 5.61 3.67 1.59 -1.29%
DPS 1.10 0.00 1.00 0.33 -1.23%
NAPS 0.4708 0.3444 0.2717 0.2968 -0.47%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/01/03 31/01/02 19/01/01 - -
Price 0.85 0.00 0.00 0.00 -
P/RPS 0.54 0.00 0.00 0.00 -100.00%
P/EPS 5.66 0.00 0.00 0.00 -100.00%
EY 17.66 0.00 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment