[SCOMIES] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 336.8%
YoY- -30.1%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 109,808 82,710 84,508 98,870 96,614 -0.13%
PBT 3,890 1,934 3,836 6,154 7,574 0.69%
Tax -612 -640 -1,038 -860 0 -100.00%
NP 3,278 1,294 2,798 5,294 7,574 0.87%
-
NP to SH 3,278 1,294 2,798 5,294 7,574 0.87%
-
Tax Rate 15.73% 33.09% 27.06% 13.97% 0.00% -
Total Cost 106,530 81,416 81,710 93,576 89,040 -0.18%
-
Net Worth 90,478 92,216 91,046 84,037 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 90,478 92,216 91,046 84,037 0 -100.00%
NOSH 74,162 74,367 37,010 37,020 36,982 -0.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.99% 1.56% 3.31% 5.35% 7.84% -
ROE 3.62% 1.40% 3.07% 6.30% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 148.06 111.22 228.33 267.06 261.24 0.59%
EPS 4.42 1.74 7.56 14.30 20.48 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.24 2.46 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,971
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.45 17.66 18.04 21.11 20.63 -0.13%
EPS 0.70 0.28 0.60 1.13 1.62 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1932 0.1969 0.1944 0.1794 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.79 1.08 1.67 2.95 0.00 -
P/RPS 0.53 0.97 0.73 1.10 0.00 -100.00%
P/EPS 17.87 62.07 22.09 20.63 0.00 -100.00%
EY 5.59 1.61 4.53 4.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 0.68 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 28/08/02 23/08/01 24/08/00 - -
Price 1.12 1.04 2.05 2.88 0.00 -
P/RPS 0.76 0.94 0.90 1.08 0.00 -100.00%
P/EPS 25.34 59.77 27.12 20.14 0.00 -100.00%
EY 3.95 1.67 3.69 4.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.83 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment