[SCOMIES] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 673.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 27,218 21,469 23,804 24,270 0 -100.00%
PBT 1,355 546 1,400 2,669 0 -100.00%
Tax -160 -164 -344 -325 0 -100.00%
NP 1,195 382 1,056 2,344 0 -100.00%
-
NP to SH 1,195 382 1,056 2,344 0 -100.00%
-
Tax Rate 11.81% 30.04% 24.57% 12.18% - -
Total Cost 26,023 21,087 22,748 21,926 0 -100.00%
-
Net Worth 90,552 91,092 91,149 83,925 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 90,552 91,092 91,149 83,925 0 -100.00%
NOSH 74,223 73,461 37,052 36,971 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.39% 1.78% 4.44% 9.66% 0.00% -
ROE 1.32% 0.42% 1.16% 2.79% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.67 29.22 64.24 65.64 0.00 -100.00%
EPS 1.61 0.52 2.85 6.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.24 2.46 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,971
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.58 4.40 4.88 4.98 0.00 -100.00%
EPS 0.25 0.08 0.22 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.1869 0.187 0.1722 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.79 1.08 1.67 2.95 0.00 -
P/RPS 2.15 3.70 2.60 4.49 0.00 -100.00%
P/EPS 49.07 207.69 58.60 46.53 0.00 -100.00%
EY 2.04 0.48 1.71 2.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 0.68 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 28/08/02 23/08/01 24/08/00 - -
Price 1.12 1.04 2.05 2.88 0.00 -
P/RPS 3.05 3.56 3.19 4.39 0.00 -100.00%
P/EPS 69.57 200.00 71.93 45.43 0.00 -100.00%
EY 1.44 0.50 1.39 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.83 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment