[ATLAN] YoY Annualized Quarter Result on 28-Feb-2021 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- 2.12%
YoY- -569.2%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 453,560 374,756 257,242 388,301 835,265 774,916 826,335 -9.50%
PBT 33,387 33,537 -3,850 -32,520 27,661 76,827 91,286 -15.42%
Tax -8,072 -6,250 -529 -10,609 -17,671 -17,688 -24,961 -17.13%
NP 25,315 27,287 -4,379 -43,129 9,990 59,139 66,325 -14.81%
-
NP to SH 20,349 21,896 -793 -28,185 6,007 39,896 49,033 -13.62%
-
Tax Rate 24.18% 18.64% - - 63.88% 23.02% 27.34% -
Total Cost 428,245 347,469 261,621 431,430 825,275 715,777 760,010 -9.10%
-
Net Worth 408,376 405,840 393,157 431,205 499,690 519,982 532,664 -4.32%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 25,365 10,146 12,682 12,682 50,730 50,730 53,266 -11.62%
Div Payout % 124.65% 46.34% 0.00% 0.00% 844.51% 127.16% 108.63% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 408,376 405,840 393,157 431,205 499,690 519,982 532,664 -4.32%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 5.58% 7.28% -1.70% -11.11% 1.20% 7.63% 8.03% -
ROE 4.98% 5.40% -0.20% -6.54% 1.20% 7.67% 9.21% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 178.81 147.75 101.42 153.09 329.30 305.51 325.78 -9.50%
EPS 8.02 8.63 -0.31 -11.11 2.37 15.73 19.33 -13.62%
DPS 10.00 4.00 5.00 5.00 20.00 20.00 21.00 -11.62%
NAPS 1.61 1.60 1.55 1.70 1.97 2.05 2.10 -4.32%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 178.81 147.75 101.42 153.09 329.30 305.51 325.78 -9.50%
EPS 8.02 8.63 -0.31 -11.11 2.37 15.73 19.33 -13.62%
DPS 10.00 4.00 5.00 5.00 20.00 20.00 21.00 -11.62%
NAPS 1.61 1.60 1.55 1.70 1.97 2.05 2.10 -4.32%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 2.74 2.89 2.99 3.43 4.03 4.40 4.65 -
P/RPS 1.53 1.96 2.95 2.24 1.22 1.44 1.43 1.13%
P/EPS 34.15 33.48 -956.39 -30.87 170.17 27.97 24.05 6.01%
EY 2.93 2.99 -0.10 -3.24 0.59 3.57 4.16 -5.66%
DY 3.65 1.38 1.67 1.46 4.96 4.55 4.52 -3.49%
P/NAPS 1.70 1.81 1.93 2.02 2.05 2.15 2.21 -4.27%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 25/06/20 25/04/19 26/04/18 -
Price 2.73 2.93 2.80 3.00 3.77 4.48 4.58 -
P/RPS 1.53 1.98 2.76 1.96 1.14 1.47 1.41 1.36%
P/EPS 34.03 33.94 -895.61 -27.00 159.19 28.48 23.69 6.21%
EY 2.94 2.95 -0.11 -3.70 0.63 3.51 4.22 -5.84%
DY 3.66 1.37 1.79 1.67 5.31 4.46 4.59 -3.69%
P/NAPS 1.70 1.83 1.81 1.76 1.91 2.19 2.18 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment