[ATLAN] YoY Annualized Quarter Result on 29-Feb-2008 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 44.32%
YoY- 102.15%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 744,789 697,890 650,062 110,155 145,378 148,655 129,395 33.85%
PBT 73,700 112,500 59,997 4,636 -117,606 15,382 10,108 39.23%
Tax -23,435 -9,372 -15,675 -1,051 718 -1,243 -3,269 38.83%
NP 50,265 103,128 44,322 3,585 -116,888 14,139 6,839 39.41%
-
NP to SH 30,182 87,362 44,472 3,585 -166,888 14,139 6,839 28.05%
-
Tax Rate 31.80% 8.33% 26.13% 22.67% - 8.08% 32.34% -
Total Cost 694,524 594,762 605,740 106,570 262,266 134,516 122,556 33.50%
-
Net Worth 314,103 311,391 303,218 217,872 192,329 322,570 209,482 6.98%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 42,379 33,846 16,079 - - 7,726 3,080 54.76%
Div Payout % 140.41% 38.74% 36.16% - - 54.64% 45.05% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 314,103 311,391 303,218 217,872 192,329 322,570 209,482 6.98%
NOSH 249,288 225,646 229,710 198,066 192,329 193,155 154,031 8.35%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.75% 14.78% 6.82% 3.25% -80.40% 9.51% 5.29% -
ROE 9.61% 28.06% 14.67% 1.65% -86.77% 4.38% 3.26% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 298.77 309.28 282.99 55.62 75.59 76.96 84.01 23.53%
EPS 12.11 38.72 19.36 1.81 -60.77 7.32 4.44 18.19%
DPS 17.00 15.00 7.00 0.00 0.00 4.00 2.00 42.83%
NAPS 1.26 1.38 1.32 1.10 1.00 1.67 1.36 -1.26%
Adjusted Per Share Value based on latest NOSH - 205,000
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 293.63 275.14 256.28 43.43 57.31 58.61 51.01 33.85%
EPS 11.90 34.44 17.53 1.41 -65.79 5.57 2.70 28.03%
DPS 16.71 13.34 6.34 0.00 0.00 3.05 1.21 54.86%
NAPS 1.2383 1.2276 1.1954 0.859 0.7582 1.2717 0.8259 6.98%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 3.32 3.05 2.73 3.00 2.55 2.24 2.17 -
P/RPS 1.11 0.99 0.96 5.39 3.37 2.91 2.58 -13.10%
P/EPS 27.42 7.88 14.10 165.75 -2.94 30.60 48.87 -9.17%
EY 3.65 12.69 7.09 0.60 -34.03 3.27 2.05 10.08%
DY 5.12 4.92 2.56 0.00 0.00 1.79 0.92 33.10%
P/NAPS 2.63 2.21 2.07 2.73 2.55 1.34 1.60 8.63%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 28/04/10 28/04/09 30/04/08 27/04/07 27/04/06 29/04/05 -
Price 3.37 3.38 2.73 3.00 2.56 2.13 2.17 -
P/RPS 1.13 1.09 0.96 5.39 3.39 2.77 2.58 -12.84%
P/EPS 27.83 8.73 14.10 165.75 -2.95 29.10 48.87 -8.95%
EY 3.59 11.45 7.09 0.60 -33.90 3.44 2.05 9.78%
DY 5.04 4.44 2.56 0.00 0.00 1.88 0.92 32.75%
P/NAPS 2.67 2.45 2.07 2.73 2.56 1.28 1.60 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment