[ATLAN] YoY Quarter Result on 28-Feb-2011 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -306.79%
YoY- -173.34%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 205,893 213,574 194,648 205,637 194,921 166,207 18,524 49.36%
PBT 35,278 25,021 15,376 -5,238 29,942 2,878 1,891 62.81%
Tax -12,607 -6,163 -5,556 -8,605 372 -2,308 -168 105.30%
NP 22,671 18,858 9,820 -13,843 30,314 570 1,723 53.61%
-
NP to SH 19,271 15,140 5,754 -19,124 26,075 140 1,723 49.51%
-
Tax Rate 35.74% 24.63% 36.13% - -1.24% 80.19% 8.88% -
Total Cost 183,222 194,716 184,828 219,480 164,607 165,637 16,801 48.88%
-
Net Worth 443,887 400,767 251,594 133,629 311,457 308,000 223,450 12.11%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 50,730 - 25,159 17,649 13,640 4,666 - -
Div Payout % 263.25% - 437.25% 0.00% 52.31% 3,333.33% - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 443,887 400,767 251,594 133,629 311,457 308,000 223,450 12.11%
NOSH 253,650 253,650 251,594 252,131 227,340 233,333 205,000 3.61%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 11.01% 8.83% 5.05% -6.73% 15.55% 0.34% 9.30% -
ROE 4.34% 3.78% 2.29% -14.31% 8.37% 0.05% 0.77% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 81.17 84.20 77.37 81.56 85.74 71.23 9.04 44.14%
EPS 7.60 5.97 2.28 -7.59 11.47 0.06 0.84 44.32%
DPS 20.00 0.00 10.00 7.00 6.00 2.00 0.00 -
NAPS 1.75 1.58 1.00 0.53 1.37 1.32 1.09 8.20%
Adjusted Per Share Value based on latest NOSH - 252,131
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 81.17 84.20 76.74 81.07 76.85 65.53 7.30 49.37%
EPS 7.60 5.97 2.27 -7.54 10.28 0.06 0.68 49.49%
DPS 20.00 0.00 9.92 6.96 5.38 1.84 0.00 -
NAPS 1.75 1.58 0.9919 0.5268 1.2279 1.2143 0.8809 12.11%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 4.74 4.98 3.58 3.32 3.05 2.73 3.00 -
P/RPS 5.84 5.91 4.63 4.07 3.56 3.83 33.20 -25.13%
P/EPS 62.39 83.43 156.54 -43.77 26.59 4,550.00 356.94 -25.21%
EY 1.60 1.20 0.64 -2.28 3.76 0.02 0.28 33.69%
DY 4.22 0.00 2.79 2.11 1.97 0.73 0.00 -
P/NAPS 2.71 3.15 3.58 6.26 2.23 2.07 2.75 -0.24%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 29/04/14 26/04/13 30/04/12 29/04/11 28/04/10 28/04/09 30/04/08 -
Price 4.60 4.78 4.20 3.37 3.38 2.73 3.00 -
P/RPS 5.67 5.68 5.43 4.13 3.94 3.83 33.20 -25.50%
P/EPS 60.55 80.08 183.65 -44.43 29.47 4,550.00 356.94 -25.58%
EY 1.65 1.25 0.54 -2.25 3.39 0.02 0.28 34.37%
DY 4.35 0.00 2.38 2.08 1.78 0.73 0.00 -
P/NAPS 2.63 3.03 4.20 6.36 2.47 2.07 2.75 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment