[ATLAN] QoQ Cumulative Quarter Result on 29-Feb-2008 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 92.43%
YoY- 102.15%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 483,855 321,090 158,290 110,155 91,639 61,306 32,523 501.93%
PBT 57,119 47,612 10,436 4,636 2,747 2,155 1,308 1131.57%
Tax -13,367 -10,036 -6,525 -1,051 -884 -768 -405 922.39%
NP 43,752 37,576 3,911 3,585 1,863 1,387 903 1219.68%
-
NP to SH 44,332 40,913 7,190 3,585 1,863 1,387 903 1231.29%
-
Tax Rate 23.40% 21.08% 62.52% 22.67% 32.18% 35.64% 30.96% -
Total Cost 440,103 283,514 154,379 106,570 89,776 59,919 31,620 475.85%
-
Net Worth 303,367 313,650 276,187 217,872 198,066 197,305 196,304 33.56%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 11,491 - - - - - - -
Div Payout % 25.92% - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 303,367 313,650 276,187 217,872 198,066 197,305 196,304 33.56%
NOSH 229,823 230,625 228,253 198,066 196,105 195,352 196,304 11.04%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 9.04% 11.70% 2.47% 3.25% 2.03% 2.26% 2.78% -
ROE 14.61% 13.04% 2.60% 1.65% 0.94% 0.70% 0.46% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 210.53 139.23 69.35 55.62 46.73 31.38 16.57 441.98%
EPS 19.29 16.29 3.15 1.81 0.95 0.71 0.46 1098.83%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.36 1.21 1.10 1.01 1.01 1.00 20.27%
Adjusted Per Share Value based on latest NOSH - 205,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 190.76 126.59 62.40 43.43 36.13 24.17 12.82 502.00%
EPS 17.48 16.13 2.83 1.41 0.73 0.55 0.36 1221.56%
DPS 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.196 1.2366 1.0889 0.859 0.7809 0.7779 0.7739 33.56%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 2.70 2.95 3.04 3.00 3.06 2.98 2.55 -
P/RPS 1.28 2.12 4.38 5.39 6.55 9.50 15.39 -80.85%
P/EPS 14.00 16.63 96.51 165.75 322.11 419.72 554.35 -91.33%
EY 7.14 6.01 1.04 0.60 0.31 0.24 0.18 1055.32%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.17 2.51 2.73 3.03 2.95 2.55 -13.50%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 31/10/07 31/07/07 -
Price 2.59 2.58 2.98 3.00 3.20 3.22 3.10 -
P/RPS 1.23 1.85 4.30 5.39 6.85 10.26 18.71 -83.63%
P/EPS 13.43 14.54 94.60 165.75 336.84 453.52 673.91 -92.59%
EY 7.45 6.88 1.06 0.60 0.30 0.22 0.15 1241.59%
DY 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.90 2.46 2.73 3.17 3.19 3.10 -26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment