[ATLAN] YoY Annualized Quarter Result on 31-May-2017 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- -16.19%
YoY- -27.13%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 228,964 792,652 682,128 869,220 927,080 745,848 706,292 -17.10%
PBT -44,036 60,360 66,264 93,000 103,960 89,320 77,328 -
Tax -4,280 -21,440 -20,900 -25,576 -22,688 -24,288 -26,700 -26.27%
NP -48,316 38,920 45,364 67,424 81,272 65,032 50,628 -
-
NP to SH -34,904 28,316 29,520 45,704 62,724 51,672 43,444 -
-
Tax Rate - 35.52% 31.54% 27.50% 21.82% 27.19% 34.53% -
Total Cost 277,280 753,732 636,764 801,796 845,808 680,816 655,664 -13.35%
-
Net Worth 464,179 525,055 540,274 509,836 428,668 385,547 454,033 0.36%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - 50,730 101,460 60,876 126,825 101,460 - -
Div Payout % - 179.16% 343.70% 133.20% 202.20% 196.35% - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 464,179 525,055 540,274 509,836 428,668 385,547 454,033 0.36%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -21.10% 4.91% 6.65% 7.76% 8.77% 8.72% 7.17% -
ROE -7.52% 5.39% 5.46% 8.96% 14.63% 13.40% 9.57% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 90.27 312.50 268.92 342.68 365.50 294.05 278.45 -17.10%
EPS -13.76 11.16 11.64 18.00 24.72 20.36 17.12 -
DPS 0.00 20.00 40.00 24.00 50.00 40.00 0.00 -
NAPS 1.83 2.07 2.13 2.01 1.69 1.52 1.79 0.36%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 90.27 312.50 268.92 342.68 365.50 294.05 278.45 -17.10%
EPS -13.76 11.16 11.64 18.00 24.72 20.36 17.12 -
DPS 0.00 20.00 40.00 24.00 50.00 40.00 0.00 -
NAPS 1.83 2.07 2.13 2.01 1.69 1.52 1.79 0.36%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 3.73 4.38 4.39 4.75 5.20 4.70 4.66 -
P/RPS 4.13 1.40 1.63 1.39 1.42 1.60 1.67 16.27%
P/EPS -27.11 39.24 37.72 26.36 21.03 23.07 27.21 -
EY -3.69 2.55 2.65 3.79 4.76 4.33 3.68 -
DY 0.00 4.57 9.11 5.05 9.62 8.51 0.00 -
P/NAPS 2.04 2.12 2.06 2.36 3.08 3.09 2.60 -3.95%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 23/07/20 12/07/19 12/07/18 13/07/17 14/07/16 15/07/15 16/07/14 -
Price 3.66 4.12 4.50 4.57 5.20 4.65 4.70 -
P/RPS 4.05 1.32 1.67 1.33 1.42 1.58 1.69 15.66%
P/EPS -26.60 36.91 38.67 25.36 21.03 22.83 27.44 -
EY -3.76 2.71 2.59 3.94 4.76 4.38 3.64 -
DY 0.00 4.85 8.89 5.25 9.62 8.60 0.00 -
P/NAPS 2.00 1.99 2.11 2.27 3.08 3.06 2.63 -4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment