[WONG] YoY Annualized Quarter Result on 30-Apr-2011 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 6.21%
YoY- 166.24%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 22,200 30,678 33,852 43,110 34,944 31,702 36,654 -8.01%
PBT -5,560 -2,454 -556 926 -864 -988 -1,120 30.59%
Tax 0 12 0 0 0 0 0 -
NP -5,560 -2,442 -556 926 -864 -988 -1,120 30.59%
-
NP to SH -5,560 -2,442 -732 616 -930 -1,202 -1,146 30.09%
-
Tax Rate - - - 0.00% - - - -
Total Cost 27,760 33,120 34,408 42,184 35,808 32,690 37,774 -5.00%
-
Net Worth 57,393 61,947 62,487 63,411 65,278 69,967 69,834 -3.21%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 57,393 61,947 62,487 63,411 65,278 69,967 69,834 -3.21%
NOSH 89,677 89,779 89,268 90,588 89,423 89,701 89,531 0.02%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -25.05% -7.96% -1.64% 2.15% -2.47% -3.12% -3.06% -
ROE -9.69% -3.94% -1.17% 0.97% -1.42% -1.72% -1.64% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 24.76 34.17 37.92 47.59 39.08 35.34 40.94 -8.03%
EPS -6.20 -2.72 -0.82 0.68 -1.04 -1.34 -1.28 30.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.69 0.70 0.70 0.73 0.78 0.78 -3.24%
Adjusted Per Share Value based on latest NOSH - 90,555
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 8.80 12.17 13.43 17.10 13.86 12.57 14.54 -8.02%
EPS -2.21 -0.97 -0.29 0.24 -0.37 -0.48 -0.45 30.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2457 0.2478 0.2515 0.2589 0.2775 0.277 -3.21%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.705 0.21 0.25 0.26 0.32 0.28 0.30 -
P/RPS 2.85 0.61 0.66 0.55 0.82 0.79 0.73 25.47%
P/EPS -11.37 -7.72 -30.49 38.24 -30.77 -20.90 -23.44 -11.35%
EY -8.79 -12.95 -3.28 2.62 -3.25 -4.79 -4.27 12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.30 0.36 0.37 0.44 0.36 0.38 19.37%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 28/06/13 28/06/12 29/06/11 29/06/10 29/06/09 27/06/08 -
Price 0.74 0.22 0.23 0.23 0.32 0.29 0.26 -
P/RPS 2.99 0.64 0.61 0.48 0.82 0.82 0.64 29.27%
P/EPS -11.94 -8.09 -28.05 33.82 -30.77 -21.64 -20.31 -8.46%
EY -8.38 -12.36 -3.57 2.96 -3.25 -4.62 -4.92 9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.32 0.33 0.33 0.44 0.37 0.33 23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment