[WONG] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 61.39%
YoY- -218.83%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 28,592 22,200 30,678 33,852 43,110 34,944 31,702 -1.70%
PBT -3,500 -5,560 -2,454 -556 926 -864 -988 23.45%
Tax -2 0 12 0 0 0 0 -
NP -3,502 -5,560 -2,442 -556 926 -864 -988 23.46%
-
NP to SH -3,502 -5,560 -2,442 -732 616 -930 -1,202 19.49%
-
Tax Rate - - - - 0.00% - - -
Total Cost 32,094 27,760 33,120 34,408 42,184 35,808 32,690 -0.30%
-
Net Worth 55,005 57,393 61,947 62,487 63,411 65,278 69,967 -3.92%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 55,005 57,393 61,947 62,487 63,411 65,278 69,967 -3.92%
NOSH 91,675 89,677 89,779 89,268 90,588 89,423 89,701 0.36%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -12.25% -25.05% -7.96% -1.64% 2.15% -2.47% -3.12% -
ROE -6.37% -9.69% -3.94% -1.17% 0.97% -1.42% -1.72% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 31.19 24.76 34.17 37.92 47.59 39.08 35.34 -2.05%
EPS -3.82 -6.20 -2.72 -0.82 0.68 -1.04 -1.34 19.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.69 0.70 0.70 0.73 0.78 -4.27%
Adjusted Per Share Value based on latest NOSH - 90,000
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 11.34 8.80 12.17 13.43 17.10 13.86 12.57 -1.70%
EPS -1.39 -2.21 -0.97 -0.29 0.24 -0.37 -0.48 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2182 0.2276 0.2457 0.2478 0.2515 0.2589 0.2775 -3.92%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.57 0.705 0.21 0.25 0.26 0.32 0.28 -
P/RPS 1.83 2.85 0.61 0.66 0.55 0.82 0.79 15.02%
P/EPS -14.92 -11.37 -7.72 -30.49 38.24 -30.77 -20.90 -5.46%
EY -6.70 -8.79 -12.95 -3.28 2.62 -3.25 -4.79 5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.10 0.30 0.36 0.37 0.44 0.36 17.54%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 23/06/15 30/06/14 28/06/13 28/06/12 29/06/11 29/06/10 29/06/09 -
Price 0.62 0.74 0.22 0.23 0.23 0.32 0.29 -
P/RPS 1.99 2.99 0.64 0.61 0.48 0.82 0.82 15.91%
P/EPS -16.23 -11.94 -8.09 -28.05 33.82 -30.77 -21.64 -4.67%
EY -6.16 -8.38 -12.36 -3.57 2.96 -3.25 -4.62 4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.16 0.32 0.33 0.33 0.44 0.37 18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment