[WONG] YoY Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 2693.65%
YoY- 329.17%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 33,980 27,072 23,948 116,268 20,600 28,176 30,740 1.68%
PBT 4,632 2,800 -4,116 5,600 -2,628 3,188 6,072 -4.40%
Tax -40 -56 324 -320 2,628 -96 20 -
NP 4,592 2,744 -3,792 5,280 0 3,092 6,092 -4.59%
-
NP to SH 4,592 2,744 -3,792 5,280 -2,304 3,092 6,092 -4.59%
-
Tax Rate 0.86% 2.00% - 5.71% - 3.01% -0.33% -
Total Cost 29,388 24,328 27,740 110,988 20,600 25,084 24,648 2.97%
-
Net Worth 70,507 71,801 77,855 78,916 68,840 72,493 66,756 0.91%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 70,507 71,801 77,855 78,916 68,840 72,493 66,756 0.91%
NOSH 90,393 45,733 45,797 45,051 41,142 40,051 39,973 14.55%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 13.51% 10.14% -15.83% 4.54% 0.00% 10.97% 19.82% -
ROE 6.51% 3.82% -4.87% 6.69% -3.35% 4.27% 9.13% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 37.59 59.20 52.29 258.08 50.07 70.35 76.90 -11.23%
EPS 5.08 6.00 -8.28 11.72 -5.60 7.72 15.24 -16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.57 1.70 1.7517 1.6732 1.81 1.67 -11.90%
Adjusted Per Share Value based on latest NOSH - 45,051
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 13.48 10.74 9.50 46.11 8.17 11.17 12.19 1.68%
EPS 1.82 1.09 -1.50 2.09 -0.91 1.23 2.42 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.2848 0.3088 0.313 0.273 0.2875 0.2648 0.90%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 31/01/01 31/01/00 -
Price 0.38 0.50 0.95 1.12 1.10 1.18 2.07 -
P/RPS 1.01 0.84 1.82 0.43 2.20 1.68 2.69 -15.05%
P/EPS 7.48 8.33 -11.47 9.56 -19.64 15.28 13.58 -9.45%
EY 13.37 12.00 -8.72 10.46 -5.09 6.54 7.36 10.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.56 0.64 0.66 0.65 1.24 -14.32%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/06 31/03/05 31/03/04 28/03/03 29/03/02 29/03/01 26/04/00 -
Price 0.40 0.45 0.93 0.98 1.62 1.05 2.97 -
P/RPS 1.06 0.76 1.78 0.38 3.24 1.49 3.86 -19.36%
P/EPS 7.87 7.50 -11.23 8.36 -28.93 13.60 19.49 -14.01%
EY 12.70 13.33 -8.90 11.96 -3.46 7.35 5.13 16.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.29 0.55 0.56 0.97 0.58 1.78 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment