[AMTEK] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -559.57%
YoY- -150.7%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 15,766 21,446 30,578 41,542 47,928 51,230 55,658 -18.94%
PBT -5,936 -5,078 -3,308 -866 2,576 2,674 2,038 -
Tax 0 0 0 0 -874 -1,618 -840 -
NP -5,936 -5,078 -3,308 -866 1,702 1,056 1,198 -
-
NP to SH -6,036 -5,076 -3,306 -864 1,704 1,058 1,200 -
-
Tax Rate - - - - 33.93% 60.51% 41.22% -
Total Cost 21,702 26,524 33,886 42,408 46,226 50,174 54,460 -14.20%
-
Net Worth 11,499 15,499 18,999 23,999 25,559 25,499 25,499 -12.41%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 11,499 15,499 18,999 23,999 25,559 25,499 25,499 -12.41%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -37.65% -23.68% -10.82% -2.08% 3.55% 2.06% 2.15% -
ROE -52.49% -32.75% -17.40% -3.60% 6.67% 4.15% 4.71% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.53 42.89 61.16 83.09 95.63 102.46 111.32 -18.94%
EPS -12.08 -10.16 -6.62 -1.72 3.40 2.12 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.31 0.38 0.48 0.51 0.51 0.51 -12.41%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.53 42.89 61.16 83.09 95.63 102.46 111.32 -18.94%
EPS -12.08 -10.16 -6.62 -1.72 3.40 2.12 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.31 0.38 0.48 0.51 0.51 0.51 -12.41%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.335 0.22 0.265 0.31 0.235 0.20 0.24 -
P/RPS 1.06 0.51 0.43 0.37 0.25 0.20 0.22 29.93%
P/EPS -2.77 -2.17 -4.01 -17.94 6.91 9.45 10.00 -
EY -36.04 -46.15 -24.95 -5.57 14.47 10.58 10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.71 0.70 0.65 0.46 0.39 0.47 20.77%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 22/02/18 28/02/17 26/02/16 26/02/15 26/02/14 27/02/13 29/02/12 -
Price 0.285 0.26 0.25 0.60 0.24 0.16 0.24 -
P/RPS 0.90 0.61 0.41 0.72 0.25 0.16 0.22 26.43%
P/EPS -2.36 -2.56 -3.78 -34.72 7.06 7.56 10.00 -
EY -42.36 -39.05 -26.45 -2.88 14.17 13.23 10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.84 0.66 1.25 0.47 0.31 0.47 17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment