[AMTEK] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -73.57%
YoY- -348.62%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 22,982 27,233 34,686 42,151 45,619 47,168 52,294 -12.79%
PBT -3,690 -3,500 -4,553 -813 181 925 -543 37.58%
Tax 0 -6 -469 -646 -670 -653 -835 -
NP -3,690 -3,506 -5,022 -1,459 -489 272 -1,378 17.82%
-
NP to SH -3,740 -3,505 -5,123 -1,458 -325 273 -1,377 18.10%
-
Tax Rate - - - - 370.17% 70.59% - -
Total Cost 26,672 30,739 39,708 43,610 46,108 46,896 53,672 -10.99%
-
Net Worth 11,499 15,499 18,999 23,999 25,499 25,522 25,499 -12.41%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 11,499 15,499 18,999 23,999 25,499 25,522 25,499 -12.41%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -16.06% -12.87% -14.48% -3.46% -1.07% 0.58% -2.64% -
ROE -32.52% -22.61% -26.96% -6.08% -1.27% 1.07% -5.40% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 45.97 54.47 69.37 84.30 91.24 94.25 104.59 -12.79%
EPS -7.48 -7.01 -10.25 -2.92 -0.65 0.55 -2.75 18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.31 0.38 0.48 0.51 0.51 0.51 -12.41%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 45.97 54.47 69.37 84.30 91.24 94.34 104.59 -12.79%
EPS -7.48 -7.01 -10.25 -2.92 -0.65 0.55 -2.75 18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.31 0.38 0.48 0.51 0.5105 0.51 -12.41%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.335 0.22 0.265 0.31 0.235 0.20 0.24 -
P/RPS 0.73 0.40 0.38 0.37 0.26 0.21 0.23 21.20%
P/EPS -4.48 -3.14 -2.59 -10.63 -36.15 36.66 -8.71 -10.47%
EY -22.33 -31.86 -38.67 -9.41 -2.77 2.73 -11.48 11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.71 0.70 0.65 0.46 0.39 0.47 20.77%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 22/02/18 28/02/17 26/02/16 26/02/15 26/02/14 27/02/13 29/02/12 -
Price 0.285 0.26 0.25 0.60 0.24 0.16 0.24 -
P/RPS 0.62 0.48 0.36 0.71 0.26 0.17 0.23 17.95%
P/EPS -3.81 -3.71 -2.44 -20.58 -36.92 29.33 -8.71 -12.86%
EY -26.25 -26.96 -40.99 -4.86 -2.71 3.41 -11.48 14.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.84 0.66 1.25 0.47 0.31 0.47 17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment