[PADINI] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 70.67%
YoY- 144.31%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 202,968 176,838 171,398 123,620 86,906 -0.87%
PBT 25,068 18,576 11,754 10,738 3,994 -1.89%
Tax -8,644 -7,442 -1,804 -4,034 -1,250 -1.99%
NP 16,424 11,134 9,950 6,704 2,744 -1.84%
-
NP to SH 16,424 11,134 9,950 6,704 2,744 -1.84%
-
Tax Rate 34.48% 40.06% 15.35% 37.57% 31.30% -
Total Cost 186,544 165,704 161,448 116,916 84,162 -0.82%
-
Net Worth 83,199 75,627 68,413 62,418 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,199 75,627 68,413 62,418 0 -100.00%
NOSH 39,999 30,010 30,006 30,008 30,021 -0.29%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.09% 6.30% 5.81% 5.42% 3.16% -
ROE 19.74% 14.72% 14.54% 10.74% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 507.42 589.25 571.21 411.94 289.48 -0.58%
EPS 41.06 37.10 33.16 22.34 9.14 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.52 2.28 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.85 26.88 26.05 18.79 13.21 -0.87%
EPS 2.50 1.69 1.51 1.02 0.42 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.115 0.104 0.0949 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 28/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment