[PADINI] YoY TTM Result on 31-Dec-1999 [#2]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 241.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 186,650 167,473 153,705 61,810 -1.13%
PBT 14,719 13,519 10,898 5,369 -1.03%
Tax -6,399 -5,548 -3,027 -2,017 -1.18%
NP 8,320 7,971 7,871 3,352 -0.93%
-
NP to SH 8,320 7,971 7,871 3,352 -0.93%
-
Tax Rate 43.47% 41.04% 27.78% 37.57% -
Total Cost 178,330 159,502 145,834 58,458 -1.14%
-
Net Worth 83,185 60,010 68,399 62,399 -0.29%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,000 - - - -100.00%
Div Payout % 24.04% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 83,185 60,010 68,399 62,399 -0.29%
NOSH 39,993 30,005 30,000 29,999 -0.29%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.46% 4.76% 5.12% 5.42% -
ROE 10.00% 13.28% 11.51% 5.37% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 466.71 558.14 512.35 206.03 -0.83%
EPS 20.80 26.57 26.24 11.17 -0.63%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.08 2.00 2.28 2.08 0.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 28.37 25.46 23.36 9.39 -1.13%
EPS 1.26 1.21 1.20 0.51 -0.92%
DPS 0.30 0.00 0.00 0.00 -100.00%
NAPS 0.1264 0.0912 0.104 0.0948 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 27/02/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment