[PADINI] YoY Quarter Result on 31-Dec-1999 [#2]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 141.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 59,184 50,003 49,298 36,482 0 -100.00%
PBT 8,216 8,410 4,452 3,630 0 -100.00%
Tax -2,459 -2,808 -204 -1,260 0 -100.00%
NP 5,757 5,602 4,248 2,370 0 -100.00%
-
NP to SH 5,757 5,602 4,248 2,370 0 -100.00%
-
Tax Rate 29.93% 33.39% 4.58% 34.71% - -
Total Cost 53,427 44,401 45,050 34,112 0 -100.00%
-
Net Worth 83,185 75,613 68,399 62,399 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,185 75,613 68,399 62,399 0 -100.00%
NOSH 39,993 30,005 30,000 29,999 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.73% 11.20% 8.62% 6.50% 0.00% -
ROE 6.92% 7.41% 6.21% 3.80% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 147.99 166.65 164.33 121.61 0.00 -100.00%
EPS 14.39 18.67 14.16 7.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.52 2.28 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.00 7.60 7.49 5.55 0.00 -100.00%
EPS 0.88 0.85 0.65 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.1149 0.104 0.0948 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 28/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment