[SEEHUP] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -38.68%
YoY- -1603.13%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 87,596 84,134 94,181 131,655 135,320 98,287 106,999 -3.27%
PBT 1,998 334 -2,787 -13,349 1,119 2,133 2,294 -2.27%
Tax -991 -252 -587 -682 -919 -919 -693 6.13%
NP 1,007 82 -3,374 -14,031 200 1,214 1,601 -7.43%
-
NP to SH 411 276 -2,116 -11,033 734 1,233 2,550 -26.21%
-
Tax Rate 49.60% 75.45% - - 82.13% 43.08% 30.21% -
Total Cost 86,589 84,052 97,555 145,686 135,120 97,073 105,398 -3.22%
-
Net Worth 58,941 54,949 63,213 46,508 52,378 53,163 52,980 1.79%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 2,166 1,443 -
Div Payout % - - - - - 175.72% 56.61% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 58,941 54,949 63,213 46,508 52,378 53,163 52,980 1.79%
NOSH 51,392 47,903 51,464 41,264 40,331 40,123 40,097 4.22%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.15% 0.10% -3.58% -10.66% 0.15% 1.24% 1.50% -
ROE 0.70% 0.50% -3.35% -23.72% 1.40% 2.32% 4.81% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 170.45 175.63 183.00 319.05 335.52 244.96 266.85 -7.19%
EPS 0.79 0.53 -4.82 -26.74 1.82 3.07 6.36 -29.35%
DPS 0.00 0.00 0.00 0.00 0.00 5.40 3.60 -
NAPS 1.1469 1.1471 1.2283 1.1271 1.2987 1.325 1.3213 -2.33%
Adjusted Per Share Value based on latest NOSH - 41,262
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 108.37 104.08 116.51 162.87 167.41 121.59 132.37 -3.27%
EPS 0.51 0.34 -2.62 -13.65 0.91 1.53 3.15 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 2.68 1.79 -
NAPS 0.7292 0.6798 0.782 0.5754 0.648 0.6577 0.6554 1.79%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.91 0.71 0.58 0.81 0.90 0.98 0.83 -
P/RPS 0.53 0.40 0.32 0.25 0.27 0.40 0.31 9.34%
P/EPS 113.79 123.23 -14.11 -3.03 49.45 31.89 13.05 43.44%
EY 0.88 0.81 -7.09 -33.01 2.02 3.14 7.66 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 5.51 4.34 -
P/NAPS 0.79 0.62 0.47 0.72 0.69 0.74 0.63 3.84%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 30/05/12 31/05/11 27/05/10 29/05/09 -
Price 1.15 0.79 0.60 0.78 0.90 1.00 0.93 -
P/RPS 0.67 0.45 0.33 0.24 0.27 0.41 0.35 11.42%
P/EPS 143.80 137.11 -14.59 -2.92 49.45 32.54 14.62 46.35%
EY 0.70 0.73 -6.85 -34.28 2.02 3.07 6.84 -31.59%
DY 0.00 0.00 0.00 0.00 0.00 5.40 3.87 -
P/NAPS 1.00 0.69 0.49 0.69 0.69 0.75 0.70 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment