[SEEHUP] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 37.84%
YoY- -107.74%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 95,564 96,758 93,833 87,870 81,891 87,596 84,134 2.14%
PBT -7,371 -4,367 1,884 88 11,756 1,998 334 -
Tax -476 -444 -533 -409 -420 -991 -252 11.17%
NP -7,847 -4,811 1,351 -321 11,336 1,007 82 -
-
NP to SH -6,618 -3,561 902 -857 11,072 411 276 -
-
Tax Rate - - 28.29% 464.77% 3.57% 49.60% 75.45% -
Total Cost 103,411 101,569 92,482 88,191 70,555 86,589 84,052 3.51%
-
Net Worth 75,343 82,991 119,094 65,949 68,582 58,941 54,949 5.39%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 1,447 2,143 1,402 2,337 - - -
Div Payout % - 0.00% 237.66% 0.00% 21.12% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 75,343 82,991 119,094 65,949 68,582 58,941 54,949 5.39%
NOSH 80,426 80,426 80,426 52,258 51,952 51,392 47,903 9.01%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -8.21% -4.97% 1.44% -0.37% 13.84% 1.15% 0.10% -
ROE -8.78% -4.29% 0.76% -1.30% 16.14% 0.70% 0.50% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 118.82 120.31 118.18 169.13 157.63 170.45 175.63 -6.29%
EPS -8.23 -4.43 1.54 -1.76 21.31 0.79 0.53 -
DPS 0.00 1.80 2.70 2.70 4.50 0.00 0.00 -
NAPS 0.9368 1.0319 1.50 1.2694 1.3201 1.1469 1.1471 -3.31%
Adjusted Per Share Value based on latest NOSH - 52,258
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 122.23 123.76 120.02 112.39 104.74 112.04 107.61 2.14%
EPS -8.46 -4.55 1.15 -1.10 14.16 0.53 0.35 -
DPS 0.00 1.85 2.74 1.79 2.99 0.00 0.00 -
NAPS 0.9637 1.0615 1.5233 0.8435 0.8772 0.7539 0.7028 5.39%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.84 0.91 1.30 1.05 1.12 0.91 0.71 -
P/RPS 0.71 0.76 1.10 0.62 0.71 0.53 0.40 10.02%
P/EPS -10.21 -20.55 114.43 -63.65 5.26 113.79 123.23 -
EY -9.80 -4.87 0.87 -1.57 19.03 0.88 0.81 -
DY 0.00 1.98 2.08 2.57 4.02 0.00 0.00 -
P/NAPS 0.90 0.88 0.87 0.83 0.85 0.79 0.62 6.40%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 31/05/17 30/05/16 29/05/15 30/05/14 -
Price 0.82 0.88 1.25 1.04 1.02 1.15 0.79 -
P/RPS 0.69 0.73 1.06 0.61 0.65 0.67 0.45 7.37%
P/EPS -9.97 -19.88 110.03 -63.05 4.79 143.80 137.11 -
EY -10.03 -5.03 0.91 -1.59 20.89 0.70 0.73 -
DY 0.00 2.05 2.16 2.60 4.41 0.00 0.00 -
P/NAPS 0.88 0.85 0.83 0.82 0.77 1.00 0.69 4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment