[SEEHUP] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -70.57%
YoY- -85.85%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 123,472 112,460 79,664 95,564 96,758 93,833 87,870 5.83%
PBT -5,089 23,201 -3,949 -7,371 -4,367 1,884 88 -
Tax -892 -842 -794 -476 -444 -533 -409 13.87%
NP -5,981 22,359 -4,743 -7,847 -4,811 1,351 -321 62.78%
-
NP to SH -1,665 24,691 -3,295 -6,618 -3,561 902 -857 11.69%
-
Tax Rate - 3.63% - - - 28.29% 464.77% -
Total Cost 129,453 90,101 84,407 103,411 101,569 92,482 88,191 6.60%
-
Net Worth 85,845 92,861 71,112 75,343 82,991 119,094 65,949 4.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,146 - 940 - 1,447 2,143 1,402 7.34%
Div Payout % 0.00% - 0.00% - 0.00% 237.66% 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 85,845 92,861 71,112 75,343 82,991 119,094 65,949 4.49%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 52,258 7.44%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -4.84% 19.88% -5.95% -8.21% -4.97% 1.44% -0.37% -
ROE -1.94% 26.59% -4.63% -8.78% -4.29% 0.76% -1.30% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 155.34 140.48 99.05 118.82 120.31 118.18 169.13 -1.40%
EPS -2.09 30.84 -4.10 -8.23 -4.43 1.54 -1.76 2.90%
DPS 2.70 0.00 1.17 0.00 1.80 2.70 2.70 0.00%
NAPS 1.08 1.16 0.8842 0.9368 1.0319 1.50 1.2694 -2.65%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 157.93 143.84 101.90 122.23 123.76 120.02 112.39 5.83%
EPS -2.13 31.58 -4.21 -8.46 -4.55 1.15 -1.10 11.63%
DPS 2.75 0.00 1.20 0.00 1.85 2.74 1.79 7.41%
NAPS 1.098 1.1878 0.9096 0.9637 1.0615 1.5233 0.8435 4.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.00 1.09 1.50 0.84 0.91 1.30 1.05 -
P/RPS 0.64 0.78 1.51 0.71 0.76 1.10 0.62 0.53%
P/EPS -47.74 3.53 -36.61 -10.21 -20.55 114.43 -63.65 -4.67%
EY -2.09 28.30 -2.73 -9.80 -4.87 0.87 -1.57 4.88%
DY 2.70 0.00 0.78 0.00 1.98 2.08 2.57 0.82%
P/NAPS 0.93 0.94 1.70 0.90 0.88 0.87 0.83 1.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/06/21 30/06/20 31/05/19 31/05/18 31/05/17 -
Price 1.04 1.00 1.23 0.82 0.88 1.25 1.04 -
P/RPS 0.67 0.71 1.24 0.69 0.73 1.06 0.61 1.57%
P/EPS -49.65 3.24 -30.02 -9.97 -19.88 110.03 -63.05 -3.90%
EY -2.01 30.84 -3.33 -10.03 -5.03 0.91 -1.59 3.98%
DY 2.60 0.00 0.95 0.00 2.05 2.16 2.60 0.00%
P/NAPS 0.96 0.86 1.39 0.88 0.85 0.83 0.82 2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment