[KPPROP] YoY Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 5.51%
YoY- 15.35%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 337,064 370,624 270,887 301,985 214,079 30,400 36,860 44.55%
PBT 120,550 121,441 96,098 86,689 27,748 -575 -1,231 -
Tax -27,217 -29,925 -22,776 -23,141 -6,620 -1,458 -1,195 68.28%
NP 93,333 91,516 73,322 63,548 21,128 -2,033 -2,426 -
-
NP to SH 93,314 91,512 73,285 63,534 21,125 -2,033 -2,426 -
-
Tax Rate 22.58% 24.64% 23.70% 26.69% 23.86% - - -
Total Cost 243,731 279,108 197,565 238,437 192,951 32,433 39,286 35.51%
-
Net Worth 557,335 651,208 558,639 295,905 207,286 55,008 53,701 47.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 11,942 11,768 - - - - - -
Div Payout % 12.80% 12.86% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 557,335 651,208 558,639 295,905 207,286 55,008 53,701 47.63%
NOSH 540,142 400,142 400,142 350,142 200,142 552,440 528,100 0.37%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 27.69% 24.69% 27.07% 21.04% 9.87% -6.69% -6.58% -
ROE 16.74% 14.05% 13.12% 21.47% 10.19% -3.70% -4.52% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.67 94.48 68.37 141.86 163.95 5.58 6.98 51.52%
EPS 23.44 23.33 18.50 29.84 16.18 -0.37 -0.46 -
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.66 1.41 1.39 1.5875 0.101 0.1017 54.74%
Adjusted Per Share Value based on latest NOSH - 400,142
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.10 63.89 46.69 52.05 36.90 5.24 6.35 44.57%
EPS 16.08 15.77 12.63 10.95 3.64 -0.35 -0.42 -
DPS 2.06 2.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9607 1.1225 0.9629 0.5101 0.3573 0.0948 0.0926 47.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 0.61 0.62 1.21 0.445 0.19 0.095 -
P/RPS 0.90 0.65 0.91 0.85 0.27 3.40 1.36 -6.64%
P/EPS 3.24 2.61 3.35 4.05 2.75 -50.90 -20.68 -
EY 30.84 38.24 29.83 24.67 36.36 -1.96 -4.84 -
DY 3.95 4.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.44 0.87 0.28 1.88 0.93 -8.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 27/05/22 28/05/21 26/06/20 29/05/19 31/05/18 -
Price 0.855 0.60 0.61 0.91 0.505 0.17 0.15 -
P/RPS 1.01 0.64 0.89 0.64 0.31 3.05 2.15 -11.82%
P/EPS 3.65 2.57 3.30 3.05 3.12 -45.54 -32.65 -
EY 27.42 38.88 30.32 32.80 32.04 -2.20 -3.06 -
DY 3.51 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.36 0.43 0.65 0.32 1.68 1.47 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment