[KPPROP] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 563.75%
YoY- 1139.1%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 370,624 270,887 301,985 214,079 30,400 36,860 33,316 49.38%
PBT 121,441 96,098 86,689 27,748 -575 -1,231 -863 -
Tax -29,925 -22,776 -23,141 -6,620 -1,458 -1,195 -1,052 74.67%
NP 91,516 73,322 63,548 21,128 -2,033 -2,426 -1,915 -
-
NP to SH 91,512 73,285 63,534 21,125 -2,033 -2,426 -1,915 -
-
Tax Rate 24.64% 23.70% 26.69% 23.86% - - - -
Total Cost 279,108 197,565 238,437 192,951 32,433 39,286 35,231 41.16%
-
Net Worth 651,208 558,639 295,905 207,286 55,008 53,701 56,073 50.45%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 11,768 - - - - - - -
Div Payout % 12.86% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 651,208 558,639 295,905 207,286 55,008 53,701 56,073 50.45%
NOSH 400,142 400,142 350,142 200,142 552,440 528,100 528,000 -4.51%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 24.69% 27.07% 21.04% 9.87% -6.69% -6.58% -5.75% -
ROE 14.05% 13.12% 21.47% 10.19% -3.70% -4.52% -3.42% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 94.48 68.37 141.86 163.95 5.58 6.98 6.31 56.96%
EPS 23.33 18.50 29.84 16.18 -0.37 -0.46 -0.36 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.41 1.39 1.5875 0.101 0.1017 0.1062 58.09%
Adjusted Per Share Value based on latest NOSH - 200,142
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 63.89 46.69 52.05 36.90 5.24 6.35 5.74 49.39%
EPS 15.77 12.63 10.95 3.64 -0.35 -0.42 -0.33 -
DPS 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1225 0.9629 0.5101 0.3573 0.0948 0.0926 0.0967 50.44%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.61 0.62 1.21 0.445 0.19 0.095 0.10 -
P/RPS 0.65 0.91 0.85 0.27 3.40 1.36 1.58 -13.75%
P/EPS 2.61 3.35 4.05 2.75 -50.90 -20.68 -27.57 -
EY 38.24 29.83 24.67 36.36 -1.96 -4.84 -3.63 -
DY 4.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.87 0.28 1.88 0.93 0.94 -14.38%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 28/05/21 26/06/20 29/05/19 31/05/18 29/05/17 -
Price 0.60 0.61 0.91 0.505 0.17 0.15 0.105 -
P/RPS 0.64 0.89 0.64 0.31 3.05 2.15 1.66 -14.68%
P/EPS 2.57 3.30 3.05 3.12 -45.54 -32.65 -28.95 -
EY 38.88 30.32 32.80 32.04 -2.20 -3.06 -3.45 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.65 0.32 1.68 1.47 0.99 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment