[KPPROP] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 66.3%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 270,887 301,985 214,079 30,400 36,860 33,316 17,569 57.73%
PBT 96,098 86,689 27,748 -575 -1,231 -863 -934 -
Tax -22,776 -23,141 -6,620 -1,458 -1,195 -1,052 -366 99.00%
NP 73,322 63,548 21,128 -2,033 -2,426 -1,915 -1,300 -
-
NP to SH 73,285 63,534 21,125 -2,033 -2,426 -1,915 -1,300 -
-
Tax Rate 23.70% 26.69% 23.86% - - - - -
Total Cost 197,565 238,437 192,951 32,433 39,286 35,231 18,869 47.88%
-
Net Worth 558,639 295,905 207,286 55,008 53,701 56,073 58,354 45.69%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 558,639 295,905 207,286 55,008 53,701 56,073 58,354 45.69%
NOSH 400,142 350,142 200,142 552,440 528,100 528,000 532,916 -4.66%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 27.07% 21.04% 9.87% -6.69% -6.58% -5.75% -7.40% -
ROE 13.12% 21.47% 10.19% -3.70% -4.52% -3.42% -2.23% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 68.37 141.86 163.95 5.58 6.98 6.31 3.30 65.68%
EPS 18.50 29.84 16.18 -0.37 -0.46 -0.36 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.5875 0.101 0.1017 0.1062 0.1095 53.06%
Adjusted Per Share Value based on latest NOSH - 552,440
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 46.69 52.05 36.90 5.24 6.35 5.74 3.03 57.71%
EPS 12.63 10.95 3.64 -0.35 -0.42 -0.33 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9629 0.5101 0.3573 0.0948 0.0926 0.0967 0.1006 45.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.62 1.21 0.445 0.19 0.095 0.10 0.095 -
P/RPS 0.91 0.85 0.27 3.40 1.36 1.58 2.88 -17.46%
P/EPS 3.35 4.05 2.75 -50.90 -20.68 -27.57 -38.94 -
EY 29.83 24.67 36.36 -1.96 -4.84 -3.63 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.87 0.28 1.88 0.93 0.94 0.87 -10.73%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 26/06/20 29/05/19 31/05/18 29/05/17 30/05/16 -
Price 0.61 0.91 0.505 0.17 0.15 0.105 0.11 -
P/RPS 0.89 0.64 0.31 3.05 2.15 1.66 3.34 -19.77%
P/EPS 3.30 3.05 3.12 -45.54 -32.65 -28.95 -45.09 -
EY 30.32 32.80 32.04 -2.20 -3.06 -3.45 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.65 0.32 1.68 1.47 0.99 1.00 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment