[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -37.16%
YoY- -55.81%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 97,012 155,292 128,062 284,398 278,554 217,498 70,446 5.47%
PBT -798 -732 6 11,738 20,258 15,482 -12,768 -36.99%
Tax 0 -746 0 -3,772 -2,232 -894 -646 -
NP -798 -1,478 6 7,966 18,026 14,588 -13,414 -37.50%
-
NP to SH -798 -1,478 6 7,966 18,026 14,588 -13,414 -37.50%
-
Tax Rate - - 0.00% 32.13% 11.02% 5.77% - -
Total Cost 97,810 156,770 128,056 276,432 260,528 202,910 83,860 2.59%
-
Net Worth 173,108 166,847 191,481 243,648 227,535 80,877 54,939 21.06%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 173,108 166,847 191,481 243,648 227,535 80,877 54,939 21.06%
NOSH 190,000 184,749 201,857 221,277 214,595 214,529 58,321 21.74%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.82% -0.95% 0.00% 2.80% 6.47% 6.71% -19.04% -
ROE -0.46% -0.89% 0.00% 3.27% 7.92% 18.04% -24.42% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.06 84.06 63.44 128.53 129.80 101.38 120.79 -13.36%
EPS -0.42 -0.80 0.00 3.60 8.40 6.80 -23.00 -48.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.9031 0.9486 1.1011 1.0603 0.377 0.942 -0.55%
Adjusted Per Share Value based on latest NOSH - 203,499
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.96 7.94 6.55 14.54 14.24 11.12 3.60 5.48%
EPS -0.04 -0.08 0.00 0.41 0.92 0.75 -0.69 -37.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0853 0.0979 0.1246 0.1163 0.0414 0.0281 21.06%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.41 0.42 0.52 0.70 0.43 0.38 1.51 -
P/RPS 0.80 0.50 0.82 0.54 0.33 0.37 1.25 -7.16%
P/EPS -97.62 -52.50 17,494.29 19.44 5.12 5.59 -6.57 56.76%
EY -1.02 -1.90 0.01 5.14 19.53 17.89 -15.23 -36.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.55 0.64 0.41 1.01 1.60 -19.04%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 21/08/09 29/08/08 29/08/07 25/08/06 23/08/05 26/08/04 -
Price 0.32 0.40 0.58 0.56 0.43 0.51 0.54 -
P/RPS 0.63 0.48 0.91 0.44 0.33 0.50 0.45 5.76%
P/EPS -76.19 -50.00 19,512.86 15.56 5.12 7.50 -2.35 78.52%
EY -1.31 -2.00 0.01 6.43 19.53 13.33 -42.59 -44.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.61 0.51 0.41 1.35 0.57 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment