[PERMAJU] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -332.12%
YoY- -1560.42%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 37,183 52,889 46,669 29,879 31,009 31,377 86,144 -13.05%
PBT -1,758 -3,567 -557 -701 233 1,416 2,017 -
Tax -10 0 -7 0 -185 0 -1,203 -54.95%
NP -1,768 -3,567 -564 -701 48 1,416 814 -
-
NP to SH -1,642 -3,483 -500 -701 48 1,416 814 -
-
Tax Rate - - - - 79.40% 0.00% 59.64% -
Total Cost 38,951 56,456 47,233 30,580 30,961 29,961 85,330 -12.24%
-
Net Worth 151,138 162,914 169,230 177,411 177,684 191,888 224,073 -6.34%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 151,138 162,914 169,230 177,411 177,684 191,888 224,073 -6.34%
NOSH 186,590 187,258 192,307 194,722 196,749 202,285 203,499 -1.43%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -4.75% -6.74% -1.21% -2.35% 0.15% 4.51% 0.94% -
ROE -1.09% -2.14% -0.30% -0.40% 0.03% 0.74% 0.36% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 19.93 28.24 24.27 15.34 15.76 15.51 42.33 -11.78%
EPS -0.88 -1.86 -0.26 -0.36 0.00 0.70 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.87 0.88 0.9111 0.9031 0.9486 1.1011 -4.98%
Adjusted Per Share Value based on latest NOSH - 194,722
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.90 2.71 2.39 1.53 1.59 1.60 4.41 -13.08%
EPS -0.08 -0.18 -0.03 -0.04 0.00 0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0833 0.0866 0.0907 0.0909 0.0981 0.1146 -6.34%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.39 0.72 0.38 0.41 0.42 0.52 0.70 -
P/RPS 1.96 2.55 1.57 2.67 2.66 3.35 1.65 2.90%
P/EPS -44.32 -38.71 -146.15 -113.89 1,721.56 74.29 175.00 -
EY -2.26 -2.58 -0.68 -0.88 0.06 1.35 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.83 0.43 0.45 0.47 0.55 0.64 -4.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 09/08/12 26/08/11 26/08/10 21/08/09 29/08/08 29/08/07 -
Price 0.395 0.72 0.30 0.32 0.40 0.58 0.56 -
P/RPS 1.98 2.55 1.24 2.09 2.54 3.74 1.32 6.98%
P/EPS -44.89 -38.71 -115.38 -88.89 1,639.58 82.86 140.00 -
EY -2.23 -2.58 -0.87 -1.13 0.06 1.21 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.83 0.34 0.35 0.44 0.61 0.51 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment