[PERMAJU] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 72,748 69,836 85,721 66,015 -0.10%
PBT -9,082 -11,552 -1,848 12,975 -
Tax 0 11,552 1,848 -7 -
NP -9,082 0 0 12,968 -
-
NP to SH -9,082 -11,552 -1,848 12,968 -
-
Tax Rate - - - 0.05% -
Total Cost 81,830 69,836 85,721 53,047 -0.44%
-
Net Worth 40,957 51,979 61,843 47,717 0.15%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 40,957 51,979 61,843 47,717 0.15%
NOSH 44,993 45,007 45,000 38,152 -0.16%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -12.49% 0.00% 0.00% 19.64% -
ROE -22.18% -22.22% -2.99% 27.18% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 161.69 155.16 190.49 173.03 0.06%
EPS -20.19 -25.67 -4.11 33.99 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9103 1.1549 1.3743 1.2507 0.32%
Adjusted Per Share Value based on latest NOSH - 38,145
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.72 3.57 4.38 3.38 -0.09%
EPS -0.46 -0.59 -0.09 0.66 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0266 0.0316 0.0244 0.15%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.06 0.71 1.82 0.00 -
P/RPS 0.66 0.46 0.96 0.00 -100.00%
P/EPS -5.25 -2.77 -44.32 0.00 -100.00%
EY -19.04 -36.15 -2.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.61 1.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 28/11/01 29/11/00 30/11/99 -
Price 1.17 0.84 1.73 0.00 -
P/RPS 0.72 0.54 0.91 0.00 -100.00%
P/EPS -5.80 -3.27 -42.13 0.00 -100.00%
EY -17.25 -30.56 -2.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.73 1.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment