[PERMAJU] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 20.31%
YoY- -138.71%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 47,312 75,240 83,481 52,168 63,648 119,248 128,004 -14.18%
PBT -8,012 -2,928 -3,860 -9,000 -4,312 696 -3,612 13.02%
Tax 80 80 80 80 0 -1,532 0 -
NP -7,932 -2,848 -3,780 -8,920 -4,312 -836 -3,612 12.85%
-
NP to SH -6,928 -2,380 -2,980 -8,164 -3,420 -1,544 -5,020 5.07%
-
Tax Rate - - - - - 220.11% - -
Total Cost 55,244 78,088 87,261 61,088 67,960 120,084 131,616 -12.49%
-
Net Worth 251,111 131,083 131,083 144,191 133,826 139,695 147,977 8.46%
Dividend
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 251,111 131,083 131,083 144,191 133,826 139,695 147,977 8.46%
NOSH 497,622 195,934 195,934 195,934 185,869 183,809 187,313 16.20%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -16.77% -3.79% -4.53% -17.10% -6.77% -0.70% -2.82% -
ROE -2.76% -1.82% -2.27% -5.66% -2.56% -1.11% -3.39% -
Per Share
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.61 40.18 44.58 27.86 34.24 64.88 68.34 -26.02%
EPS -1.40 -1.28 -1.59 -4.36 -1.84 -0.84 -2.68 -9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.70 0.70 0.77 0.72 0.76 0.79 -6.50%
Adjusted Per Share Value based on latest NOSH - 195,934
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.42 3.85 4.27 2.67 3.25 6.10 6.55 -14.18%
EPS -0.35 -0.12 -0.15 -0.42 -0.17 -0.08 -0.26 4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1284 0.067 0.067 0.0737 0.0684 0.0714 0.0757 8.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.17 0.655 0.245 0.245 0.145 0.225 0.29 -
P/RPS 1.77 1.63 0.55 0.88 0.42 0.35 0.42 24.74%
P/EPS -12.08 -51.54 -15.40 -5.62 -7.88 -26.79 -10.82 1.70%
EY -8.28 -1.94 -6.50 -17.79 -12.69 -3.73 -9.24 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.94 0.35 0.32 0.20 0.30 0.37 -1.74%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/05/17 27/05/16 27/05/15 29/05/14 -
Price 0.175 0.705 0.40 0.18 0.165 0.205 0.28 -
P/RPS 1.82 1.75 0.90 0.65 0.48 0.32 0.41 25.74%
P/EPS -12.44 -55.47 -25.14 -4.13 -8.97 -24.40 -10.45 2.71%
EY -8.04 -1.80 -3.98 -24.22 -11.15 -4.10 -9.57 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.01 0.57 0.23 0.23 0.27 0.35 -0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment