[M&A] YoY Annualized Quarter Result on 31-Jan-2000 [#2]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -3.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 113,366 109,530 114,878 162,304 -11.26%
PBT -1,044 -13,774 6,396 20,090 -
Tax -878 13,774 -3,240 -8,196 -52.47%
NP -1,922 0 3,156 11,894 -
-
NP to SH -1,922 -14,078 3,156 11,894 -
-
Tax Rate - - 50.66% 40.80% -
Total Cost 115,288 109,530 111,722 150,410 -8.47%
-
Net Worth 53,880 57,420 73,432 60,184 -3.61%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 53,880 57,420 73,432 60,184 -3.61%
NOSH 40,209 40,154 40,127 34,002 5.74%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -1.70% 0.00% 2.75% 7.33% -
ROE -3.57% -24.52% 4.30% 19.76% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 281.94 272.77 286.28 477.33 -16.08%
EPS -4.78 -35.06 7.86 34.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.43 1.83 1.77 -8.85%
Adjusted Per Share Value based on latest NOSH - 33,997
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 5.66 5.47 5.74 8.10 -11.25%
EPS -0.10 -0.70 0.16 0.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0287 0.0367 0.03 -3.56%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 - -
Price 0.81 1.05 1.45 0.00 -
P/RPS 0.29 0.38 0.51 0.00 -
P/EPS -16.95 -2.99 18.44 0.00 -
EY -5.90 -33.39 5.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.79 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/03 27/03/02 03/04/01 30/03/00 -
Price 0.70 0.90 1.08 3.96 -
P/RPS 0.25 0.33 0.38 0.83 -32.94%
P/EPS -14.64 -2.57 13.73 11.32 -
EY -6.83 -38.96 7.28 8.83 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.59 2.24 -38.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment