[ANALABS] YoY Annualized Quarter Result on 31-Jan-2019 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- -18.17%
YoY- -14.74%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 119,414 116,534 120,266 148,065 149,701 156,073 152,888 -4.03%
PBT 44,893 22,046 13,897 10,020 12,354 15,025 16,732 17.86%
Tax -2,316 -3,154 -1,940 -1,477 -1,546 -2,917 -3,772 -7.80%
NP 42,577 18,892 11,957 8,542 10,808 12,108 12,960 21.90%
-
NP to SH 34,233 17,877 9,946 8,197 9,614 12,009 14,173 15.81%
-
Tax Rate 5.16% 14.31% 13.96% 14.74% 12.51% 19.41% 22.54% -
Total Cost 76,837 97,642 108,309 139,522 138,893 143,965 139,928 -9.49%
-
Net Worth 300,657 272,335 270,205 239,080 249,217 231,152 222,161 5.16%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 2,904 2,904 2,905 2,871 748 2,431 2,249 4.34%
Div Payout % 8.49% 16.25% 29.21% 35.03% 7.78% 20.24% 15.87% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 300,657 272,335 270,205 239,080 249,217 231,152 222,161 5.16%
NOSH 120,048 120,048 120,048 120,048 60,024 60,024 56,243 13.45%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 35.66% 16.21% 9.94% 5.77% 7.22% 7.76% 8.48% -
ROE 11.39% 6.56% 3.68% 3.43% 3.86% 5.20% 6.38% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 109.62 106.98 110.38 137.49 266.70 278.18 271.83 -14.03%
EPS 31.43 16.41 9.13 7.39 17.13 21.39 25.20 3.74%
DPS 2.67 2.67 2.67 2.67 1.33 4.33 4.00 -6.50%
NAPS 2.76 2.50 2.48 2.22 4.44 4.12 3.95 -5.79%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 99.47 97.07 100.18 123.34 124.70 130.01 127.36 -4.03%
EPS 28.52 14.89 8.29 6.83 8.01 10.00 11.81 15.81%
DPS 2.42 2.42 2.42 2.39 0.62 2.03 1.87 4.38%
NAPS 2.5045 2.2686 2.2508 1.9915 2.076 1.9255 1.8506 5.16%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.33 1.13 1.10 1.24 2.13 2.33 2.04 -
P/RPS 1.21 1.06 1.00 0.90 0.80 0.84 0.75 8.29%
P/EPS 4.23 6.89 12.05 16.29 12.43 10.89 8.10 -10.25%
EY 23.63 14.52 8.30 6.14 8.04 9.19 12.35 11.40%
DY 2.01 2.36 2.42 2.15 0.63 1.86 1.96 0.42%
P/NAPS 0.48 0.45 0.44 0.56 0.48 0.57 0.52 -1.32%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 -
Price 1.32 1.14 1.00 1.18 2.11 2.34 2.09 -
P/RPS 1.20 1.07 0.91 0.86 0.79 0.84 0.77 7.66%
P/EPS 4.20 6.95 10.95 15.50 12.32 10.93 8.29 -10.70%
EY 23.81 14.40 9.13 6.45 8.12 9.15 12.06 11.99%
DY 2.02 2.34 2.67 2.26 0.63 1.85 1.91 0.93%
P/NAPS 0.48 0.46 0.40 0.53 0.48 0.57 0.53 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment