[ANALABS] YoY Annualized Quarter Result on 31-Jul-2018 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 2.48%
YoY- -19.73%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 107,996 110,340 119,636 151,072 155,792 162,292 152,796 -5.61%
PBT 37,744 24,416 15,188 11,372 15,312 17,628 12,916 19.54%
Tax -2,012 -3,092 -1,076 -1,000 -2,628 -3,312 -3,240 -7.62%
NP 35,732 21,324 14,112 10,372 12,684 14,316 9,676 24.30%
-
NP to SH 32,708 21,916 13,292 9,976 12,428 13,748 12,520 17.33%
-
Tax Rate 5.33% 12.66% 7.08% 8.79% 17.16% 18.79% 25.09% -
Total Cost 72,264 89,016 105,524 140,700 143,108 147,976 143,120 -10.75%
-
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
NOSH 120,048 120,048 120,048 60,024 60,024 56,160 56,294 13.43%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 33.09% 19.33% 11.80% 6.87% 8.14% 8.82% 6.33% -
ROE 11.46% 8.35% 4.94% 4.02% 5.14% 6.12% 5.84% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 99.14 101.28 109.80 270.80 277.56 288.98 271.42 -15.43%
EPS 30.04 20.12 12.20 17.88 22.16 24.48 22.24 5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.41 2.47 4.45 4.31 4.00 3.81 -6.04%
Adjusted Per Share Value based on latest NOSH - 60,024
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 89.96 91.91 99.66 125.84 129.77 135.19 127.28 -5.61%
EPS 27.25 18.26 11.07 8.31 10.35 11.45 10.43 17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3774 2.1871 2.2417 2.0679 2.0152 1.8713 1.7867 4.87%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.19 1.03 1.03 2.70 2.16 2.22 1.76 -
P/RPS 1.20 1.02 0.94 1.00 0.78 0.77 0.65 10.74%
P/EPS 3.96 5.12 8.44 15.10 9.76 9.07 7.91 -10.88%
EY 25.23 19.53 11.84 6.62 10.25 11.03 12.64 12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.42 0.61 0.50 0.56 0.46 -0.36%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 29/09/16 23/09/15 -
Price 1.20 1.05 1.08 2.51 2.27 2.32 1.66 -
P/RPS 1.21 1.04 0.98 0.93 0.82 0.80 0.61 12.08%
P/EPS 4.00 5.22 8.85 14.04 10.25 9.48 7.46 -9.85%
EY 25.02 19.16 11.30 7.12 9.75 10.55 13.40 10.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.44 0.56 0.53 0.58 0.44 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment