[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -74.38%
YoY- -19.73%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 129,780 111,049 77,934 37,768 139,879 112,276 73,557 46.16%
PBT 5,034 7,515 5,958 2,843 12,219 9,266 6,106 -12.10%
Tax -988 -1,108 -643 -250 -1,909 -1,160 -990 -0.13%
NP 4,046 6,407 5,315 2,593 10,310 8,106 5,116 -14.51%
-
NP to SH 3,901 6,148 5,009 2,494 9,735 7,211 4,721 -11.97%
-
Tax Rate 19.63% 14.74% 10.79% 8.79% 15.62% 12.52% 16.21% -
Total Cost 125,734 104,642 72,619 35,175 129,569 104,170 68,441 50.16%
-
Net Worth 270,205 239,080 244,228 248,252 251,462 249,217 241,920 7.67%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 2,179 2,153 2,230 - 561 561 561 147.70%
Div Payout % 55.86% 35.03% 44.53% - 5.77% 7.78% 11.89% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 270,205 239,080 244,228 248,252 251,462 249,217 241,920 7.67%
NOSH 120,048 120,048 120,048 60,024 60,024 60,024 60,024 58.94%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 3.12% 5.77% 6.82% 6.87% 7.37% 7.22% 6.96% -
ROE 1.44% 2.57% 2.05% 1.00% 3.87% 2.89% 1.95% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 119.11 103.12 69.88 67.70 249.21 200.03 131.05 -6.18%
EPS 3.56 5.54 4.49 4.47 17.34 12.85 8.41 -43.71%
DPS 2.00 2.00 2.00 0.00 1.00 1.00 1.00 58.94%
NAPS 2.48 2.22 2.19 4.45 4.48 4.44 4.31 -30.88%
Adjusted Per Share Value based on latest NOSH - 60,024
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 108.11 92.50 64.92 31.46 116.52 93.53 61.27 46.17%
EPS 3.25 5.12 4.17 2.08 8.11 6.01 3.93 -11.92%
DPS 1.82 1.79 1.86 0.00 0.47 0.47 0.47 147.20%
NAPS 2.2508 1.9915 2.0344 2.0679 2.0947 2.076 2.0152 7.67%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.12 1.24 1.14 2.70 2.05 2.13 2.28 -
P/RPS 0.94 1.20 1.63 3.99 0.82 1.06 1.74 -33.74%
P/EPS 31.28 21.72 25.38 60.39 11.82 16.58 27.11 10.03%
EY 3.20 4.60 3.94 1.66 8.46 6.03 3.69 -9.08%
DY 1.79 1.61 1.75 0.00 0.49 0.47 0.44 155.49%
P/NAPS 0.45 0.56 0.52 0.61 0.46 0.48 0.53 -10.36%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 01/07/19 21/03/19 20/12/18 21/09/18 28/06/18 22/03/18 19/12/17 -
Price 0.985 1.18 1.10 2.51 2.10 2.11 2.22 -
P/RPS 0.83 1.14 1.57 3.71 0.84 1.05 1.69 -37.83%
P/EPS 27.51 20.67 24.49 56.14 12.11 16.42 26.39 2.81%
EY 3.63 4.84 4.08 1.78 8.26 6.09 3.79 -2.84%
DY 2.03 1.69 1.82 0.00 0.48 0.47 0.45 173.77%
P/NAPS 0.40 0.53 0.50 0.56 0.47 0.48 0.52 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment