[ANALABS] YoY Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -74.38%
YoY- -19.73%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 26,999 27,585 29,909 37,768 38,948 40,573 38,199 -5.61%
PBT 9,436 6,104 3,797 2,843 3,828 4,407 3,229 19.54%
Tax -503 -773 -269 -250 -657 -828 -810 -7.62%
NP 8,933 5,331 3,528 2,593 3,171 3,579 2,419 24.30%
-
NP to SH 8,177 5,479 3,323 2,494 3,107 3,437 3,130 17.33%
-
Tax Rate 5.33% 12.66% 7.08% 8.79% 17.16% 18.79% 25.09% -
Total Cost 18,066 22,254 26,381 35,175 35,777 36,994 35,780 -10.75%
-
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
NOSH 120,048 120,048 120,048 60,024 60,024 56,160 56,294 13.43%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 33.09% 19.33% 11.80% 6.87% 8.14% 8.82% 6.33% -
ROE 2.87% 2.09% 1.23% 1.00% 1.28% 1.53% 1.46% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 24.78 25.32 27.45 67.70 69.39 72.25 67.86 -15.44%
EPS 7.51 5.03 3.05 4.47 5.54 6.12 5.56 5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.41 2.47 4.45 4.31 4.00 3.81 -6.04%
Adjusted Per Share Value based on latest NOSH - 60,024
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 22.49 22.98 24.91 31.46 32.44 33.80 31.82 -5.61%
EPS 6.81 4.56 2.77 2.08 2.59 2.86 2.61 17.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3774 2.1871 2.2417 2.0679 2.0152 1.8713 1.7867 4.87%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.19 1.03 1.03 2.70 2.16 2.22 1.76 -
P/RPS 4.80 4.07 3.75 3.99 3.11 3.07 2.59 10.81%
P/EPS 15.85 20.48 33.77 60.39 39.02 36.27 31.65 -10.87%
EY 6.31 4.88 2.96 1.66 2.56 2.76 3.16 12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.42 0.61 0.50 0.56 0.46 -0.36%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 29/09/16 23/09/15 -
Price 1.20 1.05 1.08 2.51 2.27 2.32 1.66 -
P/RPS 4.84 4.15 3.93 3.71 3.27 3.21 2.45 12.00%
P/EPS 15.99 20.88 35.41 56.14 41.01 37.91 29.86 -9.87%
EY 6.26 4.79 2.82 1.78 2.44 2.64 3.35 10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.44 0.56 0.53 0.58 0.44 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment