[POHUAT] YoY Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 50.18%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 755,204 788,232 647,564 653,836 604,232 420,372 382,032 12.02%
PBT 57,212 73,792 32,048 78,008 64,876 40,000 28,428 12.35%
Tax -11,856 -12,748 -7,648 -7,928 -8,752 -7,644 -3,404 23.10%
NP 45,356 61,044 24,400 70,080 56,124 32,356 25,024 10.41%
-
NP to SH 45,356 61,052 24,960 70,680 56,544 32,712 25,256 10.24%
-
Tax Rate 20.72% 17.28% 23.86% 10.16% 13.49% 19.11% 11.97% -
Total Cost 709,848 727,188 623,164 583,756 548,108 388,016 357,008 12.13%
-
Net Worth 368,090 330,033 287,555 265,630 221,948 185,862 164,721 14.33%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 9,210 - - 17,078 17,082 - - -
Div Payout % 20.31% - - 24.16% 30.21% - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 368,090 330,033 287,555 265,630 221,948 185,862 164,721 14.33%
NOSH 243,860 233,232 233,016 226,805 213,534 106,762 107,198 14.67%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 6.01% 7.74% 3.77% 10.72% 9.29% 7.70% 6.55% -
ROE 12.32% 18.50% 8.68% 26.61% 25.48% 17.60% 15.33% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 327.98 358.44 295.10 306.28 282.97 393.75 356.38 -1.37%
EPS 19.68 27.76 11.36 33.12 26.48 30.64 23.56 -2.95%
DPS 4.00 0.00 0.00 8.00 8.00 0.00 0.00 -
NAPS 1.5986 1.5008 1.3104 1.2443 1.0394 1.7409 1.5366 0.66%
Adjusted Per Share Value based on latest NOSH - 226,805
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 271.36 283.23 232.69 234.94 217.12 151.05 137.27 12.02%
EPS 16.30 21.94 8.97 25.40 20.32 11.75 9.08 10.23%
DPS 3.31 0.00 0.00 6.14 6.14 0.00 0.00 -
NAPS 1.3226 1.1859 1.0333 0.9545 0.7975 0.6679 0.5919 14.33%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.35 1.51 1.56 1.85 1.68 1.75 1.03 -
P/RPS 0.41 0.42 0.53 0.60 0.59 0.44 0.29 5.93%
P/EPS 6.85 5.44 13.72 5.59 6.34 5.71 4.37 7.77%
EY 14.59 18.39 7.29 17.90 15.76 17.51 22.87 -7.21%
DY 2.96 0.00 0.00 4.32 4.76 0.00 0.00 -
P/NAPS 0.84 1.01 1.19 1.49 1.62 1.01 0.67 3.83%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 26/03/20 15/03/19 19/03/18 22/03/17 22/03/16 19/03/15 20/03/14 -
Price 0.78 1.60 1.52 2.01 1.46 2.30 1.48 -
P/RPS 0.24 0.45 0.52 0.66 0.52 0.58 0.42 -8.90%
P/EPS 3.96 5.76 13.36 6.07 5.51 7.51 6.28 -7.39%
EY 25.25 17.35 7.48 16.47 18.14 13.32 15.92 7.98%
DY 5.13 0.00 0.00 3.98 5.48 0.00 0.00 -
P/NAPS 0.49 1.07 1.16 1.62 1.40 1.32 0.96 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment