[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2017 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -62.46%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 614,269 442,584 291,106 163,459 535,219 383,170 257,523 78.24%
PBT 67,214 45,387 33,714 19,502 58,614 33,916 21,676 112.20%
Tax -11,437 -7,901 -5,707 -1,982 -11,851 -6,155 -3,871 105.49%
NP 55,777 37,486 28,007 17,520 46,763 27,761 17,805 113.65%
-
NP to SH 55,772 37,931 28,275 17,670 47,064 28,006 18,012 112.00%
-
Tax Rate 17.02% 17.41% 16.93% 10.16% 20.22% 18.15% 17.86% -
Total Cost 558,492 405,098 263,099 145,939 488,456 355,409 239,718 75.47%
-
Net Worth 284,904 273,590 265,331 265,630 243,294 226,054 216,912 19.87%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 17,088 10,678 4,269 4,269 17,077 12,807 8,536 58.63%
Div Payout % 30.64% 28.15% 15.10% 24.16% 36.29% 45.73% 47.39% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 284,904 273,590 265,331 265,630 243,294 226,054 216,912 19.87%
NOSH 213,603 213,575 226,805 226,805 226,805 213,460 213,412 0.05%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 9.08% 8.47% 9.62% 10.72% 8.74% 7.25% 6.91% -
ROE 19.58% 13.86% 10.66% 6.65% 19.34% 12.39% 8.30% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 287.57 207.23 136.36 76.57 250.72 179.50 120.67 78.13%
EPS 26.11 17.76 13.24 8.28 22.05 13.12 8.44 111.87%
DPS 8.00 5.00 2.00 2.00 8.00 6.00 4.00 58.53%
NAPS 1.3338 1.281 1.2429 1.2443 1.1397 1.059 1.0164 19.80%
Adjusted Per Share Value based on latest NOSH - 226,805
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 220.72 159.03 104.60 58.73 192.32 137.68 92.53 78.24%
EPS 20.04 13.63 10.16 6.35 16.91 10.06 6.47 112.04%
DPS 6.14 3.84 1.53 1.53 6.14 4.60 3.07 58.53%
NAPS 1.0237 0.9831 0.9534 0.9545 0.8742 0.8123 0.7794 19.87%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.01 1.92 1.83 1.85 1.57 1.49 1.51 -
P/RPS 0.70 0.93 1.34 2.42 0.63 0.83 1.25 -31.98%
P/EPS 7.70 10.81 13.82 22.35 7.12 11.36 17.89 -42.90%
EY 12.99 9.25 7.24 4.47 14.04 8.81 5.59 75.17%
DY 3.98 2.60 1.09 1.08 5.10 4.03 2.65 31.04%
P/NAPS 1.51 1.50 1.47 1.49 1.38 1.41 1.49 0.89%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 -
Price 1.74 1.96 1.89 2.01 1.68 1.53 1.54 -
P/RPS 0.61 0.95 1.39 2.63 0.67 0.85 1.28 -38.90%
P/EPS 6.66 11.04 14.27 24.28 7.62 11.66 18.25 -48.83%
EY 15.01 9.06 7.01 4.12 13.12 8.58 5.48 95.40%
DY 4.60 2.55 1.06 1.00 4.76 3.92 2.60 46.12%
P/NAPS 1.30 1.53 1.52 1.62 1.47 1.44 1.52 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment