[POHUAT] YoY Quarter Result on 31-Jan-2014 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- -40.34%
YoY- 32.01%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 163,459 151,058 105,093 95,508 94,980 84,679 94,039 9.64%
PBT 19,502 16,219 10,000 7,107 6,242 2,512 758 71.73%
Tax -1,982 -2,188 -1,911 -851 -1,461 -357 -175 49.80%
NP 17,520 14,031 8,089 6,256 4,781 2,155 583 76.23%
-
NP to SH 17,670 14,136 8,178 6,314 4,783 2,223 654 73.13%
-
Tax Rate 10.16% 13.49% 19.11% 11.97% 23.41% 14.21% 23.09% -
Total Cost 145,939 137,027 97,004 89,252 90,199 82,524 93,456 7.70%
-
Net Worth 265,630 221,948 185,862 164,721 148,519 130,466 130,766 12.52%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 4,269 4,270 - - - - - -
Div Payout % 24.16% 30.21% - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 265,630 221,948 185,862 164,721 148,519 130,466 130,766 12.52%
NOSH 226,805 213,534 106,762 107,198 107,002 107,912 112,758 12.34%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 10.72% 9.29% 7.70% 6.55% 5.03% 2.54% 0.62% -
ROE 6.65% 6.37% 4.40% 3.83% 3.22% 1.70% 0.50% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 76.57 70.74 98.44 89.09 88.76 78.47 83.40 -1.41%
EPS 8.28 6.62 7.66 5.89 4.47 2.06 0.58 55.68%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2443 1.0394 1.7409 1.5366 1.388 1.209 1.1597 1.17%
Adjusted Per Share Value based on latest NOSH - 107,198
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 58.73 54.28 37.76 34.32 34.13 30.43 33.79 9.64%
EPS 6.35 5.08 2.94 2.27 1.72 0.80 0.23 73.76%
DPS 1.53 1.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9545 0.7975 0.6679 0.5919 0.5337 0.4688 0.4699 12.52%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 1.85 1.68 1.75 1.03 0.425 0.39 0.45 -
P/RPS 2.42 2.37 1.78 1.16 0.48 0.50 0.54 28.37%
P/EPS 22.35 25.38 22.85 17.49 9.51 18.93 77.59 -18.71%
EY 4.47 3.94 4.38 5.72 10.52 5.28 1.29 22.99%
DY 1.08 1.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.62 1.01 0.67 0.31 0.32 0.39 25.00%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 22/03/17 22/03/16 19/03/15 20/03/14 20/03/13 13/03/12 22/03/11 -
Price 2.01 1.46 2.30 1.48 0.46 0.38 0.45 -
P/RPS 2.63 2.06 2.34 1.66 0.52 0.48 0.54 30.16%
P/EPS 24.28 22.05 30.03 25.13 10.29 18.45 77.59 -17.58%
EY 4.12 4.53 3.33 3.98 9.72 5.42 1.29 21.33%
DY 1.00 1.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.40 1.32 0.96 0.33 0.31 0.39 26.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment