[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 50.18%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 614,269 590,112 582,212 653,836 535,219 510,893 515,046 12.42%
PBT 67,214 60,516 67,428 78,008 58,614 45,221 43,352 33.85%
Tax -11,437 -10,534 -11,414 -7,928 -11,851 -8,206 -7,742 29.61%
NP 55,777 49,981 56,014 70,080 46,763 37,014 35,610 34.76%
-
NP to SH 55,772 50,574 56,550 70,680 47,064 37,341 36,024 33.72%
-
Tax Rate 17.02% 17.41% 16.93% 10.16% 20.22% 18.15% 17.86% -
Total Cost 558,492 540,130 526,198 583,756 488,456 473,878 479,436 10.68%
-
Net Worth 284,904 273,590 265,331 265,630 243,294 226,054 216,912 19.87%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 17,088 14,238 8,539 17,078 17,077 17,076 17,072 0.06%
Div Payout % 30.64% 28.15% 15.10% 24.16% 36.29% 45.73% 47.39% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 284,904 273,590 265,331 265,630 243,294 226,054 216,912 19.87%
NOSH 213,603 213,575 226,805 226,805 226,805 213,460 213,412 0.05%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 9.08% 8.47% 9.62% 10.72% 8.74% 7.25% 6.91% -
ROE 19.58% 18.49% 21.31% 26.61% 19.34% 16.52% 16.61% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 287.57 276.30 272.73 306.28 250.72 239.34 241.34 12.35%
EPS 26.11 23.68 26.48 33.12 22.05 17.49 16.88 33.64%
DPS 8.00 6.67 4.00 8.00 8.00 8.00 8.00 0.00%
NAPS 1.3338 1.281 1.2429 1.2443 1.1397 1.059 1.0164 19.80%
Adjusted Per Share Value based on latest NOSH - 226,805
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 220.72 212.04 209.20 234.94 192.32 183.58 185.07 12.42%
EPS 20.04 18.17 20.32 25.40 16.91 13.42 12.94 33.75%
DPS 6.14 5.12 3.07 6.14 6.14 6.14 6.13 0.10%
NAPS 1.0237 0.9831 0.9534 0.9545 0.8742 0.8123 0.7794 19.87%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.01 1.92 1.83 1.85 1.57 1.49 1.51 -
P/RPS 0.70 0.69 0.67 0.60 0.63 0.62 0.63 7.25%
P/EPS 7.70 8.11 6.91 5.59 7.12 8.52 8.95 -9.51%
EY 12.99 12.33 14.48 17.90 14.04 11.74 11.18 10.49%
DY 3.98 3.47 2.19 4.32 5.10 5.37 5.30 -17.33%
P/NAPS 1.51 1.50 1.47 1.49 1.38 1.41 1.49 0.89%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 -
Price 1.74 1.96 1.89 2.01 1.68 1.53 1.54 -
P/RPS 0.61 0.71 0.69 0.66 0.67 0.64 0.64 -3.14%
P/EPS 6.66 8.28 7.13 6.07 7.62 8.75 9.12 -18.86%
EY 15.01 12.08 14.02 16.47 13.12 11.43 10.96 23.25%
DY 4.60 3.40 2.12 3.98 4.76 5.23 5.19 -7.70%
P/NAPS 1.30 1.53 1.52 1.62 1.47 1.44 1.52 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment