[POHUAT] YoY Annualized Quarter Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -55.25%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 734,636 755,204 788,232 647,564 653,836 604,232 420,372 9.74%
PBT 46,188 57,212 73,792 32,048 78,008 64,876 40,000 2.42%
Tax -7,668 -11,856 -12,748 -7,648 -7,928 -8,752 -7,644 0.05%
NP 38,520 45,356 61,044 24,400 70,080 56,124 32,356 2.94%
-
NP to SH 38,520 45,356 61,052 24,960 70,680 56,544 32,712 2.75%
-
Tax Rate 16.60% 20.72% 17.28% 23.86% 10.16% 13.49% 19.11% -
Total Cost 696,116 709,848 727,188 623,164 583,756 548,108 388,016 10.22%
-
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 10,598 9,210 - - 17,078 17,082 - -
Div Payout % 27.52% 20.31% - - 24.16% 30.21% - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
NOSH 278,299 243,860 233,232 233,016 226,805 213,534 106,762 17.29%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 5.24% 6.01% 7.74% 3.77% 10.72% 9.29% 7.70% -
ROE 8.87% 12.32% 18.50% 8.68% 26.61% 25.48% 17.60% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 277.25 327.98 358.44 295.10 306.28 282.97 393.75 -5.67%
EPS 14.52 19.68 27.76 11.36 33.12 26.48 30.64 -11.69%
DPS 4.00 4.00 0.00 0.00 8.00 8.00 0.00 -
NAPS 1.6388 1.5986 1.5008 1.3104 1.2443 1.0394 1.7409 -1.00%
Adjusted Per Share Value based on latest NOSH - 233,016
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 263.97 271.36 283.23 232.69 234.94 217.12 151.05 9.74%
EPS 13.84 16.30 21.94 8.97 25.40 20.32 11.75 2.76%
DPS 3.81 3.31 0.00 0.00 6.14 6.14 0.00 -
NAPS 1.5603 1.3226 1.1859 1.0333 0.9545 0.7975 0.6679 15.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.58 1.35 1.51 1.56 1.85 1.68 1.75 -
P/RPS 0.57 0.41 0.42 0.53 0.60 0.59 0.44 4.40%
P/EPS 10.87 6.85 5.44 13.72 5.59 6.34 5.71 11.31%
EY 9.20 14.59 18.39 7.29 17.90 15.76 17.51 -10.16%
DY 2.53 2.96 0.00 0.00 4.32 4.76 0.00 -
P/NAPS 0.96 0.84 1.01 1.19 1.49 1.62 1.01 -0.84%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 22/03/16 19/03/15 -
Price 1.69 0.78 1.60 1.52 2.01 1.46 2.30 -
P/RPS 0.61 0.24 0.45 0.52 0.66 0.52 0.58 0.84%
P/EPS 11.63 3.96 5.76 13.36 6.07 5.51 7.51 7.55%
EY 8.60 25.25 17.35 7.48 16.47 18.14 13.32 -7.02%
DY 2.37 5.13 0.00 0.00 3.98 5.48 0.00 -
P/NAPS 1.03 0.49 1.07 1.16 1.62 1.40 1.32 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment