[POHUAT] YoY Annualized Quarter Result on 31-Jul-2009 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -7.59%
YoY- 118.91%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 372,749 351,566 331,276 332,820 372,646 403,229 360,098 0.57%
PBT 9,897 5,704 13,572 16,720 9,862 14,337 5,750 9.46%
Tax -1,384 -74 -1,572 -657 -1,926 -1,733 -2,761 -10.86%
NP 8,513 5,629 12,000 16,062 7,936 12,604 2,989 19.03%
-
NP to SH 8,646 5,581 11,910 15,916 7,270 12,192 2,349 24.23%
-
Tax Rate 13.98% 1.30% 11.58% 3.93% 19.53% 12.09% 48.02% -
Total Cost 364,236 345,937 319,276 316,757 364,710 390,625 357,109 0.32%
-
Net Worth 134,552 128,540 131,886 138,003 121,545 117,467 103,696 4.43%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 134,552 128,540 131,886 138,003 121,545 117,467 103,696 4.43%
NOSH 108,083 113,441 113,362 87,195 87,247 87,251 87,227 3.63%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 2.28% 1.60% 3.62% 4.83% 2.13% 3.13% 0.83% -
ROE 6.43% 4.34% 9.03% 11.53% 5.98% 10.38% 2.27% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 344.87 309.91 292.23 381.70 427.11 462.14 412.83 -2.95%
EPS 8.00 4.92 10.51 18.25 8.33 13.97 2.69 19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2449 1.1331 1.1634 1.5827 1.3931 1.3463 1.1888 0.77%
Adjusted Per Share Value based on latest NOSH - 87,296
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 133.94 126.33 119.04 119.59 133.90 144.89 129.39 0.57%
EPS 3.11 2.01 4.28 5.72 2.61 4.38 0.84 24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4835 0.4619 0.4739 0.4959 0.4367 0.4221 0.3726 4.43%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.37 0.42 0.46 0.62 0.52 0.68 0.43 -
P/RPS 0.11 0.14 0.16 0.16 0.12 0.15 0.10 1.59%
P/EPS 4.63 8.54 4.38 3.40 6.24 4.87 15.97 -18.63%
EY 21.62 11.71 22.84 29.44 16.03 20.55 6.26 22.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.40 0.39 0.37 0.51 0.36 -2.99%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 -
Price 0.39 0.40 0.45 0.55 0.45 0.55 0.42 -
P/RPS 0.11 0.13 0.15 0.14 0.11 0.12 0.10 1.59%
P/EPS 4.88 8.13 4.28 3.01 5.40 3.94 15.59 -17.58%
EY 20.51 12.30 23.35 33.19 18.52 25.41 6.41 21.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.39 0.35 0.32 0.41 0.35 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment