[LIIHEN] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 309.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,664 79,190 77,620 82,210 0 -100.00%
PBT 2,384 7,276 7,916 10,276 0 -100.00%
Tax -1,368 -2,806 -1,654 -2,200 0 -100.00%
NP 1,016 4,470 6,262 8,076 0 -100.00%
-
NP to SH 1,016 4,470 6,262 8,076 0 -100.00%
-
Tax Rate 57.38% 38.57% 20.89% 21.41% - -
Total Cost 81,648 74,720 71,358 74,134 0 -100.00%
-
Net Worth 76,253 78,776 39,974 66,814 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,792 - - - - -100.00%
Div Payout % 176.47% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 76,253 78,776 39,974 66,814 0 -100.00%
NOSH 59,764 59,919 39,974 39,980 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.23% 5.64% 8.07% 9.82% 0.00% -
ROE 1.33% 5.67% 15.66% 12.09% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 138.32 132.16 194.17 205.63 0.00 -100.00%
EPS 1.70 7.46 10.44 20.20 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2759 1.3147 1.00 1.6712 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,019
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.31 14.66 14.37 15.22 0.00 -100.00%
EPS 0.19 0.83 1.16 1.50 0.00 -100.00%
DPS 0.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1412 0.1459 0.074 0.1237 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.91 1.13 1.04 2.02 0.00 -
P/RPS 0.66 0.86 0.54 0.98 0.00 -100.00%
P/EPS 53.53 15.15 6.64 10.00 0.00 -100.00%
EY 1.87 6.60 15.06 10.00 0.00 -100.00%
DY 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.86 1.04 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 28/08/02 23/08/01 28/08/00 - -
Price 1.16 1.02 1.12 1.91 0.00 -
P/RPS 0.84 0.77 0.58 0.93 0.00 -100.00%
P/EPS 68.24 13.67 7.15 9.46 0.00 -100.00%
EY 1.47 7.31 13.99 10.58 0.00 -100.00%
DY 2.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.78 1.12 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment