[LIIHEN] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 21,756 21,083 21,478 20,814 0 -100.00%
PBT 778 1,954 2,282 2,604 0 -100.00%
Tax -280 -875 -559 -539 0 -100.00%
NP 498 1,079 1,723 2,065 0 -100.00%
-
NP to SH 498 1,079 1,723 2,065 0 -100.00%
-
Tax Rate 35.99% 44.78% 24.50% 20.70% - -
Total Cost 21,258 20,004 19,755 18,749 0 -100.00%
-
Net Worth 76,554 78,808 39,954 66,880 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 900 - - - - -100.00%
Div Payout % 180.72% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 76,554 78,808 39,954 66,880 0 -100.00%
NOSH 60,000 59,944 39,954 40,019 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.29% 5.12% 8.02% 9.92% 0.00% -
ROE 0.65% 1.37% 4.31% 3.09% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.26 35.17 53.76 52.01 0.00 -100.00%
EPS 0.83 1.80 2.87 5.16 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2759 1.3147 1.00 1.6712 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,019
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.03 3.90 3.98 3.85 0.00 -100.00%
EPS 0.09 0.20 0.32 0.38 0.00 -100.00%
DPS 0.17 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1418 0.1459 0.074 0.1239 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.91 1.13 1.04 2.02 0.00 -
P/RPS 2.51 3.21 1.93 3.88 0.00 -100.00%
P/EPS 109.64 62.78 24.12 39.15 0.00 -100.00%
EY 0.91 1.59 4.15 2.55 0.00 -100.00%
DY 1.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.86 1.04 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 28/08/02 23/08/01 28/08/00 - -
Price 1.16 1.02 1.12 1.91 0.00 -
P/RPS 3.20 2.90 2.08 3.67 0.00 -100.00%
P/EPS 139.76 56.67 25.97 37.02 0.00 -100.00%
EY 0.72 1.76 3.85 2.70 0.00 -100.00%
DY 1.29 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.78 1.12 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment