[TAWIN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 75.21%
YoY- -101.82%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 233,978 116,610 131,738 80,334 92,978 0 -100.00%
PBT 15,172 3,164 4,812 -90 6,792 0 -100.00%
Tax -1,332 -524 0 90 -182 0 -100.00%
NP 13,840 2,640 4,812 0 6,610 0 -100.00%
-
NP to SH 13,840 2,640 4,812 -120 6,610 0 -100.00%
-
Tax Rate 8.78% 16.56% 0.00% - 2.68% - -
Total Cost 220,138 113,970 126,926 80,334 86,368 0 -100.00%
-
Net Worth 65,997 56,760 59,278 60,423 49,506 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 65,997 56,760 59,278 60,423 49,506 0 -100.00%
NOSH 55,987 40,000 39,966 39,999 34,002 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.92% 2.26% 3.65% 0.00% 7.11% 0.00% -
ROE 20.97% 4.65% 8.12% -0.20% 13.35% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 417.91 291.53 329.62 200.84 273.45 0.00 -100.00%
EPS 24.72 6.60 12.04 -0.30 19.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1788 1.419 1.4832 1.5106 1.456 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,666
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.79 3.39 3.82 2.33 2.70 0.00 -100.00%
EPS 0.40 0.08 0.14 0.00 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0165 0.0172 0.0175 0.0144 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - - -
Price 1.14 2.80 1.41 1.29 0.00 0.00 -
P/RPS 0.27 0.96 0.43 0.64 0.00 0.00 -100.00%
P/EPS 4.61 42.42 11.71 -430.00 0.00 0.00 -100.00%
EY 21.68 2.36 8.54 -0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.97 0.95 0.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 28/08/02 29/08/01 21/09/00 - -
Price 1.15 1.79 1.46 1.70 1.81 0.00 -
P/RPS 0.28 0.61 0.44 0.85 0.66 0.00 -100.00%
P/EPS 4.65 27.12 12.13 -566.67 9.31 0.00 -100.00%
EY 21.50 3.69 8.25 -0.18 10.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.26 0.98 1.13 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment