[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 75.21%
YoY- -101.82%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 118,664 81,411 83,520 80,334 70,480 97,536 97,853 13.73%
PBT 2,260 -3,589 -2,378 -90 -424 7,392 7,512 -55.13%
Tax 0 3,589 2,378 90 424 236 -718 -
NP 2,260 0 0 0 0 7,628 6,793 -52.01%
-
NP to SH 2,260 -3,602 -2,378 -120 -484 7,628 6,793 -52.01%
-
Tax Rate 0.00% - - - - -3.19% 9.56% -
Total Cost 116,404 81,411 83,520 80,334 70,480 89,908 91,060 17.80%
-
Net Worth 57,473 56,848 58,699 60,423 60,867 60,464 58,936 -1.66%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,473 56,848 58,699 60,423 60,867 60,464 58,936 -1.66%
NOSH 40,070 39,977 39,999 39,999 40,333 40,000 39,992 0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.90% 0.00% 0.00% 0.00% 0.00% 7.82% 6.94% -
ROE 3.93% -6.34% -4.05% -0.20% -0.80% 12.62% 11.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 296.13 203.64 208.80 200.84 174.74 243.84 244.68 13.58%
EPS 5.64 -9.01 -5.95 -0.30 -1.20 19.07 16.99 -52.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4343 1.422 1.4675 1.5106 1.5091 1.5116 1.4737 -1.79%
Adjusted Per Share Value based on latest NOSH - 40,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.34 2.29 2.35 2.26 1.98 2.74 2.75 13.84%
EPS 0.06 -0.10 -0.07 0.00 -0.01 0.21 0.19 -53.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.016 0.0165 0.017 0.0171 0.017 0.0166 -1.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.62 2.80 1.30 1.29 1.04 1.48 1.77 -
P/RPS 0.55 1.37 0.62 0.64 0.60 0.61 0.72 -16.44%
P/EPS 28.72 -31.08 -21.86 -430.00 -86.67 7.76 10.42 96.70%
EY 3.48 -3.22 -4.57 -0.23 -1.15 12.89 9.60 -49.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.97 0.89 0.85 0.69 0.98 1.20 -3.93%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 12/03/02 20/11/01 29/08/01 28/05/01 28/02/01 14/11/00 -
Price 1.52 1.72 1.49 1.70 1.19 1.28 1.67 -
P/RPS 0.51 0.84 0.71 0.85 0.68 0.52 0.68 -17.46%
P/EPS 26.95 -19.09 -25.06 -566.67 -99.17 6.71 9.83 96.00%
EY 3.71 -5.24 -3.99 -0.18 -1.01 14.90 10.17 -48.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.21 1.02 1.13 0.79 0.85 1.13 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment