[UCHITEC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 107,832 89,792 69,506 0 -100.00%
PBT 52,810 39,538 28,638 0 -100.00%
Tax -5,400 -4,876 -6,634 0 -100.00%
NP 47,410 34,662 22,004 0 -100.00%
-
NP to SH 47,410 34,662 22,004 0 -100.00%
-
Tax Rate 10.23% 12.33% 23.17% - -
Total Cost 60,422 55,130 47,502 0 -100.00%
-
Net Worth 141,904 99,194 54,398 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 141,904 99,194 54,398 0 -100.00%
NOSH 62,513 39,997 33,998 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 43.97% 38.60% 31.66% 0.00% -
ROE 33.41% 34.94% 40.45% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 172.49 224.49 204.44 0.00 -100.00%
EPS 75.84 86.66 64.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.48 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.29 19.39 15.01 0.00 -100.00%
EPS 10.24 7.48 4.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.2142 0.1175 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 - - -
Price 1.44 1.20 0.00 0.00 -
P/RPS 0.83 0.53 0.00 0.00 -100.00%
P/EPS 1.90 1.38 0.00 0.00 -100.00%
EY 52.67 72.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 27/08/01 21/08/00 - -
Price 1.46 1.15 1.22 0.00 -
P/RPS 0.85 0.51 0.60 0.00 -100.00%
P/EPS 1.93 1.33 1.89 0.00 -100.00%
EY 51.95 75.36 53.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment